[ENCORP] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -198.04%
YoY- -397.41%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 224,772 109,460 105,488 405,856 697,316 122,504 136,140 8.71%
PBT 32,456 -14,804 -24,004 -2,320 6,468 4,792 600 94.41%
Tax -13,000 0 456 -2,736 -4,768 0 0 -
NP 19,456 -14,804 -23,548 -5,056 1,700 4,792 600 78.52%
-
NP to SH 8,260 -14,804 -23,548 -5,056 1,700 4,792 600 54.78%
-
Tax Rate 40.05% - - - 73.72% 0.00% 0.00% -
Total Cost 205,316 124,264 129,036 410,912 695,616 117,712 135,540 7.16%
-
Net Worth 228,945 345,575 134,304 228,407 205,789 128,585 124,736 10.64%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 228,945 345,575 134,304 228,407 205,789 128,585 124,736 10.64%
NOSH 224,456 222,951 223,840 221,754 223,684 79,866 78,947 19.01%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.66% -13.52% -22.32% -1.25% 0.24% 3.91% 0.44% -
ROE 3.61% -4.28% -17.53% -2.21% 0.83% 3.73% 0.48% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 100.14 49.10 47.13 183.02 311.74 153.39 172.44 -8.65%
EPS 3.68 -6.64 -10.52 -2.28 0.76 6.00 0.76 30.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.55 0.60 1.03 0.92 1.61 1.58 -7.03%
Adjusted Per Share Value based on latest NOSH - 221,754
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 70.98 34.56 33.31 128.16 220.19 38.68 42.99 8.71%
EPS 2.61 -4.67 -7.44 -1.60 0.54 1.51 0.19 54.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7229 1.0912 0.4241 0.7212 0.6498 0.406 0.3939 10.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 26/05/05 28/05/04 26/05/03 22/05/02 30/05/01 -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.92 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.78 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment