[ENCORP] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -74.56%
YoY- 113.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 253,404 190,528 280,680 207,936 224,772 109,460 105,488 15.71%
PBT -1,436 3,072 73,784 32,828 32,456 -14,804 -24,004 -37.44%
Tax -452 -168 -19,544 -8,056 -13,000 0 456 -
NP -1,888 2,904 54,240 24,772 19,456 -14,804 -23,548 -34.32%
-
NP to SH -1,512 984 36,704 17,632 8,260 -14,804 -23,548 -36.70%
-
Tax Rate - 5.47% 26.49% 24.54% 40.05% - - -
Total Cost 255,292 187,624 226,440 183,164 205,316 124,264 129,036 12.03%
-
Net Worth 329,082 301,350 303,001 290,883 228,945 345,575 134,304 16.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 329,082 301,350 303,001 290,883 228,945 345,575 134,304 16.10%
NOSH 222,352 205,000 214,894 223,756 224,456 222,951 223,840 -0.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.75% 1.52% 19.32% 11.91% 8.66% -13.52% -22.32% -
ROE -0.46% 0.33% 12.11% 6.06% 3.61% -4.28% -17.53% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 113.96 92.94 130.61 92.93 100.14 49.10 47.13 15.84%
EPS -0.68 0.48 17.08 7.88 3.68 -6.64 -10.52 -36.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.41 1.30 1.02 1.55 0.60 16.23%
Adjusted Per Share Value based on latest NOSH - 223,756
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 80.05 60.19 88.67 65.69 71.00 34.58 33.32 15.72%
EPS -0.48 0.31 11.59 5.57 2.61 -4.68 -7.44 -36.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0396 0.952 0.9572 0.9189 0.7232 1.0917 0.4243 16.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 0.84 0.93 0.69 0.90 0.50 0.00 0.00 -
P/RPS 0.74 1.00 0.53 0.97 0.50 0.00 0.00 -
P/EPS -123.53 193.75 4.04 11.42 13.59 0.00 0.00 -
EY -0.81 0.52 24.75 8.76 7.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.49 0.69 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/05/11 19/05/10 20/05/09 29/05/08 25/05/07 26/05/06 26/05/05 -
Price 0.77 1.04 0.75 1.00 0.77 0.00 0.00 -
P/RPS 0.68 1.12 0.57 1.08 0.77 0.00 0.00 -
P/EPS -113.24 216.67 4.39 12.69 20.92 0.00 0.00 -
EY -0.88 0.46 22.77 7.88 4.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.53 0.77 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment