[KENANGA] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
11-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -59.66%
YoY- 10120.88%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 346,178 130,746 112,538 165,208 74,366 121,132 52,498 36.91%
PBT 136,052 37,286 -27,738 31,074 2,706 10,020 -30,660 -
Tax 43,458 -10,800 15,096 -12,836 -2,888 -6,334 30,660 5.98%
NP 179,510 26,486 -12,642 18,238 -182 3,686 0 -
-
NP to SH 176,592 25,300 -12,642 18,238 -182 3,686 -43,562 -
-
Tax Rate -31.94% 28.97% - 41.31% 106.73% 63.21% - -
Total Cost 166,668 104,260 125,180 146,970 74,548 117,446 52,498 21.22%
-
Net Worth 821,643 728,059 711,744 665,687 634,451 673,923 572,976 6.18%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 821,643 728,059 711,744 665,687 634,451 673,923 572,976 6.18%
NOSH 613,166 617,000 632,100 607,933 576,249 614,333 452,945 5.17%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 51.85% 20.26% -11.23% 11.04% -0.24% 3.04% 0.00% -
ROE 21.49% 3.47% -1.78% 2.74% -0.03% 0.55% -7.60% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 56.46 21.19 17.80 27.18 12.91 19.72 11.59 30.18%
EPS 28.80 4.20 -2.00 3.00 0.00 0.60 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.18 1.126 1.095 1.101 1.097 1.265 0.96%
Adjusted Per Share Value based on latest NOSH - 545,749
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 47.63 17.99 15.48 22.73 10.23 16.67 7.22 36.92%
EPS 24.30 3.48 -1.74 2.51 -0.03 0.51 -5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1305 1.0018 0.9793 0.916 0.873 0.9273 0.7884 6.18%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.16 0.67 0.65 0.89 0.85 1.14 1.10 -
P/RPS 2.05 3.16 3.65 3.28 6.59 5.78 9.49 -22.53%
P/EPS 4.03 16.34 -32.50 29.67 -2,691.28 190.00 -11.44 -
EY 24.83 6.12 -3.08 3.37 -0.04 0.53 -8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.57 0.58 0.81 0.77 1.04 0.87 0.00%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 -
Price 0.96 0.59 0.55 0.84 1.01 1.15 1.26 -
P/RPS 1.70 2.78 3.09 3.09 7.83 5.83 10.87 -26.58%
P/EPS 3.33 14.39 -27.50 28.00 -3,197.87 191.67 -13.10 -
EY 30.00 6.95 -3.64 3.57 -0.03 0.52 -7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 0.49 0.77 0.92 1.05 1.00 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment