[KENANGA] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 99.01%
YoY- -104.94%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 130,746 112,538 165,208 74,366 121,132 52,498 199,494 -6.79%
PBT 37,286 -27,738 31,074 2,706 10,020 -30,660 151,910 -20.86%
Tax -10,800 15,096 -12,836 -2,888 -6,334 30,660 -46,566 -21.60%
NP 26,486 -12,642 18,238 -182 3,686 0 105,344 -20.54%
-
NP to SH 25,300 -12,642 18,238 -182 3,686 -43,562 105,344 -21.15%
-
Tax Rate 28.97% - 41.31% 106.73% 63.21% - 30.65% -
Total Cost 104,260 125,180 146,970 74,548 117,446 52,498 94,150 1.71%
-
Net Worth 728,059 711,744 665,687 634,451 673,923 572,976 622,982 2.63%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 728,059 711,744 665,687 634,451 673,923 572,976 622,982 2.63%
NOSH 617,000 632,100 607,933 576,249 614,333 452,945 454,068 5.24%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.26% -11.23% 11.04% -0.24% 3.04% 0.00% 52.81% -
ROE 3.47% -1.78% 2.74% -0.03% 0.55% -7.60% 16.91% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 21.19 17.80 27.18 12.91 19.72 11.59 43.93 -11.43%
EPS 4.20 -2.00 3.00 0.00 0.60 -7.20 23.20 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.126 1.095 1.101 1.097 1.265 1.372 -2.48%
Adjusted Per Share Value based on latest NOSH - 645,571
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.77 15.30 22.45 10.11 16.46 7.14 27.11 -6.79%
EPS 3.44 -1.72 2.48 -0.02 0.50 -5.92 14.32 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9895 0.9674 0.9048 0.8623 0.916 0.7788 0.8467 2.63%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.67 0.65 0.89 0.85 1.14 1.10 1.98 -
P/RPS 3.16 3.65 3.28 6.59 5.78 9.49 4.51 -5.75%
P/EPS 16.34 -32.50 29.67 -2,691.28 190.00 -11.44 8.53 11.43%
EY 6.12 -3.08 3.37 -0.04 0.53 -8.74 11.72 -10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.81 0.77 1.04 0.87 1.44 -14.30%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 -
Price 0.59 0.55 0.84 1.01 1.15 1.26 1.98 -
P/RPS 2.78 3.09 3.09 7.83 5.83 10.87 4.51 -7.74%
P/EPS 14.39 -27.50 28.00 -3,197.87 191.67 -13.10 8.53 9.10%
EY 6.95 -3.64 3.57 -0.03 0.52 -7.63 11.72 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.77 0.92 1.05 1.00 1.44 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment