[KENANGA] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 198.03%
YoY- 229.82%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 37,107 22,546 31,119 21,347 30,381 12,829 26,414 5.82%
PBT 9,498 -23,873 -1,126 5,447 -2,132 -7,504 15,422 -7.75%
Tax -3,684 5,012 -1,057 -928 2,132 7,504 -7,494 -11.15%
NP 5,814 -18,861 -2,183 4,519 0 0 7,928 -5.03%
-
NP to SH 5,478 -18,861 -2,183 4,519 -3,481 -13,028 7,928 -5.97%
-
Tax Rate 38.79% - - 17.04% - - 48.59% -
Total Cost 31,293 41,407 33,302 16,828 30,381 12,829 18,486 9.16%
-
Net Worth 701,706 685,080 597,596 710,774 636,442 586,833 639,836 1.54%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 701,706 685,080 597,596 710,774 636,442 586,833 639,836 1.54%
NOSH 594,666 608,419 545,749 645,571 580,166 463,900 466,352 4.13%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.67% -83.66% -7.02% 21.17% 0.00% 0.00% 30.01% -
ROE 0.78% -2.75% -0.37% 0.64% -0.55% -2.22% 1.24% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.24 3.71 5.70 3.31 5.24 2.77 5.66 1.63%
EPS 0.90 -3.10 -0.40 0.70 -0.60 -2.10 1.70 -10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.126 1.095 1.101 1.097 1.265 1.372 -2.48%
Adjusted Per Share Value based on latest NOSH - 645,571
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.11 3.10 4.28 2.94 4.18 1.77 3.63 5.86%
EPS 0.75 -2.60 -0.30 0.62 -0.48 -1.79 1.09 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9655 0.9426 0.8223 0.978 0.8757 0.8075 0.8804 1.54%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.67 0.65 0.89 0.85 1.14 1.10 1.98 -
P/RPS 10.74 17.54 15.61 25.71 21.77 39.78 34.96 -17.84%
P/EPS 72.73 -20.97 -222.50 121.43 -190.00 -39.17 116.47 -7.54%
EY 1.37 -4.77 -0.45 0.82 -0.53 -2.55 0.86 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.81 0.77 1.04 0.87 1.44 -14.30%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 -
Price 0.59 0.55 0.84 1.01 1.15 1.26 1.98 -
P/RPS 9.46 14.84 14.73 30.54 21.96 45.56 34.96 -19.56%
P/EPS 64.05 -17.74 -210.00 144.29 -191.67 -44.87 116.47 -9.48%
EY 1.56 -5.64 -0.48 0.69 -0.52 -2.23 0.86 10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.77 0.92 1.05 1.00 1.44 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment