[KENANGA] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
11-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -29.22%
YoY- 17191.58%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 243,847 106,938 113,484 184,077 67,325 114,033 44,422 32.79%
PBT 90,499 -4,661 24,506 21,373 -2,634 -7,898 -28,384 -
Tax 16,248 -17,814 -1,425 -5,136 2,539 1,645 28,384 -8.87%
NP 106,747 -22,475 23,081 16,237 -95 -6,253 0 -
-
NP to SH 104,330 -23,254 23,081 16,237 -95 -9,269 -27,868 -
-
Tax Rate -17.95% - 5.81% 24.03% - - - -
Total Cost 137,100 129,413 90,403 167,840 67,420 120,286 44,422 20.65%
-
Net Worth 819,853 701,706 685,080 597,596 710,774 636,442 586,833 5.72%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - 16,889 30,113 37,599 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 819,853 701,706 685,080 597,596 710,774 636,442 586,833 5.72%
NOSH 611,831 594,666 608,419 545,749 645,571 580,166 463,900 4.71%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 43.78% -21.02% 20.34% 8.82% -0.14% -5.48% 0.00% -
ROE 12.73% -3.31% 3.37% 2.72% -0.01% -1.46% -4.75% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 39.86 17.98 18.65 33.73 10.43 19.66 9.58 26.80%
EPS 17.05 -3.91 3.79 2.98 -0.01 -1.60 -6.01 -
DPS 0.00 0.00 0.00 0.00 2.62 5.19 8.11 -
NAPS 1.34 1.18 1.126 1.095 1.101 1.097 1.265 0.96%
Adjusted Per Share Value based on latest NOSH - 545,749
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 33.55 14.71 15.61 25.33 9.26 15.69 6.11 32.80%
EPS 14.36 -3.20 3.18 2.23 -0.01 -1.28 -3.83 -
DPS 0.00 0.00 0.00 0.00 2.32 4.14 5.17 -
NAPS 1.1281 0.9655 0.9426 0.8223 0.978 0.8757 0.8075 5.72%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.16 0.67 0.65 0.89 0.85 1.14 1.10 -
P/RPS 2.91 3.73 3.48 2.64 8.15 5.80 11.49 -20.44%
P/EPS 6.80 -17.13 17.13 29.91 -5,776.17 -71.36 -18.31 -
EY 14.70 -5.84 5.84 3.34 -0.02 -1.40 -5.46 -
DY 0.00 0.00 0.00 0.00 3.08 4.55 7.37 -
P/NAPS 0.87 0.57 0.58 0.81 0.77 1.04 0.87 0.00%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 -
Price 0.96 0.59 0.55 0.84 1.01 1.15 1.26 -
P/RPS 2.41 3.28 2.95 2.49 9.68 5.85 13.16 -24.63%
P/EPS 5.63 -15.09 14.50 28.23 -6,863.44 -71.98 -20.97 -
EY 17.76 -6.63 6.90 3.54 -0.01 -1.39 -4.77 -
DY 0.00 0.00 0.00 0.00 2.59 4.51 6.43 -
P/NAPS 0.72 0.50 0.49 0.77 0.92 1.05 1.00 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment