[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
11-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -19.32%
YoY- 10120.88%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 173,089 65,373 56,269 82,604 37,183 60,566 26,249 36.91%
PBT 68,026 18,643 -13,869 15,537 1,353 5,010 -15,330 -
Tax 21,729 -5,400 7,548 -6,418 -1,444 -3,167 15,330 5.98%
NP 89,755 13,243 -6,321 9,119 -91 1,843 0 -
-
NP to SH 88,296 12,650 -6,321 9,119 -91 1,843 -21,781 -
-
Tax Rate -31.94% 28.97% - 41.31% 106.73% 63.21% - -
Total Cost 83,334 52,130 62,590 73,485 37,274 58,723 26,249 21.22%
-
Net Worth 821,643 728,059 711,744 665,687 634,451 673,923 572,976 6.18%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 821,643 728,059 711,744 665,687 634,451 673,923 572,976 6.18%
NOSH 613,166 617,000 632,100 607,933 576,249 614,333 452,945 5.17%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 51.85% 20.26% -11.23% 11.04% -0.24% 3.04% 0.00% -
ROE 10.75% 1.74% -0.89% 1.37% -0.01% 0.27% -3.80% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 28.23 10.60 8.90 13.59 6.45 9.86 5.80 30.16%
EPS 14.40 2.10 -1.00 1.50 0.00 0.30 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.18 1.126 1.095 1.101 1.097 1.265 0.96%
Adjusted Per Share Value based on latest NOSH - 545,749
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 23.82 9.00 7.74 11.37 5.12 8.33 3.61 36.93%
EPS 12.15 1.74 -0.87 1.25 -0.01 0.25 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1305 1.0018 0.9793 0.916 0.873 0.9273 0.7884 6.18%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.16 0.67 0.65 0.89 0.85 1.14 1.10 -
P/RPS 4.11 6.32 7.30 6.55 13.17 11.56 18.98 -22.49%
P/EPS 8.06 32.68 -65.00 59.33 -5,382.56 380.00 -22.88 -
EY 12.41 3.06 -1.54 1.69 -0.02 0.26 -4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.57 0.58 0.81 0.77 1.04 0.87 0.00%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 -
Price 0.96 0.59 0.55 0.84 1.01 1.15 1.26 -
P/RPS 3.40 5.57 6.18 6.18 15.65 11.66 21.74 -26.58%
P/EPS 6.67 28.78 -55.00 56.00 -6,395.74 383.33 -26.20 -
EY 15.00 3.47 -1.82 1.79 -0.02 0.26 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 0.49 0.77 0.92 1.05 1.00 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment