[KENANGA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -5.25%
YoY- 378.76%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 894,664 756,106 723,670 925,518 749,676 651,384 698,912 4.19%
PBT 81,008 71,542 83,570 160,594 36,616 38,880 57,864 5.76%
Tax -16,612 -17,432 -12,456 -30,712 -9,574 -12,106 -20,752 -3.63%
NP 64,396 54,110 71,114 129,882 27,042 26,774 37,112 9.61%
-
NP to SH 64,396 53,890 70,268 129,466 27,042 26,774 37,112 9.61%
-
Tax Rate 20.51% 24.37% 14.90% 19.12% 26.15% 31.14% 35.86% -
Total Cost 830,268 701,996 652,556 795,636 722,634 624,610 661,800 3.84%
-
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 153,579 128,656 45,415 15,371 43,044 -
Div Payout % - - 218.56% 99.37% 167.94% 57.41% 115.99% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
NOSH 735,762 735,762 735,762 733,513 722,741 722,741 722,678 0.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.20% 7.16% 9.83% 14.03% 3.61% 4.11% 5.31% -
ROE 6.08% 5.29% 6.96% 12.74% 3.00% 3.02% 4.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 123.39 104.60 98.95 126.61 107.30 93.23 97.42 4.01%
EPS 8.88 7.46 9.64 17.92 3.88 3.84 5.14 9.53%
DPS 0.00 0.00 21.00 17.60 6.50 2.20 6.00 -
NAPS 1.46 1.41 1.38 1.39 1.29 1.27 1.22 3.03%
Adjusted Per Share Value based on latest NOSH - 733,513
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 123.10 104.04 99.57 127.35 103.15 89.63 96.17 4.19%
EPS 8.86 7.42 9.67 17.81 3.72 3.68 5.11 9.59%
DPS 0.00 0.00 21.13 17.70 6.25 2.12 5.92 -
NAPS 1.4566 1.4025 1.3887 1.3981 1.2402 1.2209 1.2043 3.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.16 0.865 0.90 1.37 0.55 0.575 0.68 -
P/RPS 0.94 0.83 0.91 1.08 0.51 0.62 0.70 5.03%
P/EPS 13.06 11.60 9.37 7.74 14.21 15.01 13.15 -0.11%
EY 7.66 8.62 10.68 12.93 7.04 6.66 7.61 0.10%
DY 0.00 0.00 23.33 12.85 11.82 3.83 8.82 -
P/NAPS 0.79 0.61 0.65 0.99 0.43 0.45 0.56 5.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 26/08/21 24/08/20 30/08/19 21/08/18 -
Price 1.07 0.895 0.895 1.36 0.96 0.50 0.765 -
P/RPS 0.87 0.86 0.90 1.07 0.89 0.54 0.79 1.61%
P/EPS 12.05 12.01 9.31 7.68 24.80 13.05 14.79 -3.35%
EY 8.30 8.33 10.74 13.02 4.03 7.66 6.76 3.47%
DY 0.00 0.00 23.46 12.94 6.77 4.40 7.84 -
P/NAPS 0.73 0.63 0.65 0.98 0.74 0.39 0.63 2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment