[KENANGA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -79.79%
YoY- -28.49%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 212,636 209,739 169,052 167,124 174,340 142,383 134,754 7.89%
PBT 37,605 25,906 8,471 5,350 9,597 7,187 1,727 67.02%
Tax -6,931 -5,438 -2,870 -2,230 -5,288 -2,935 -883 40.92%
NP 30,674 20,468 5,601 3,120 4,309 4,252 844 81.90%
-
NP to SH 30,572 20,468 5,601 3,120 4,363 4,078 606 92.10%
-
Tax Rate 18.43% 20.99% 33.88% 41.68% 55.10% 40.84% 51.13% -
Total Cost 181,962 189,271 163,451 164,004 170,031 138,131 133,910 5.23%
-
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
NOSH 733,513 722,741 722,741 722,678 722,547 722,546 730,220 0.07%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.43% 9.76% 3.31% 1.87% 2.47% 2.99% 0.63% -
ROE 3.01% 2.27% 0.63% 0.36% 0.50% 0.47% 0.07% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.09 30.02 24.20 23.30 24.13 19.71 18.45 7.87%
EPS 4.18 2.93 0.80 0.43 0.60 0.56 0.08 93.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.29 1.27 1.22 1.21 1.21 1.19 2.62%
Adjusted Per Share Value based on latest NOSH - 722,678
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.26 28.86 23.26 23.00 23.99 19.59 18.54 7.89%
EPS 4.21 2.82 0.77 0.43 0.60 0.56 0.08 93.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3981 1.2402 1.2209 1.2043 1.203 1.203 1.1957 2.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.37 0.55 0.575 0.68 0.56 0.495 0.69 -
P/RPS 4.71 1.83 2.38 2.92 2.32 2.51 3.74 3.91%
P/EPS 32.76 18.77 71.73 156.36 92.74 87.70 831.44 -41.63%
EY 3.05 5.33 1.39 0.64 1.08 1.14 0.12 71.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.43 0.45 0.56 0.46 0.41 0.58 9.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 -
Price 1.36 0.96 0.50 0.765 0.53 0.475 0.59 -
P/RPS 4.68 3.20 2.07 3.28 2.20 2.41 3.20 6.53%
P/EPS 32.52 32.77 62.37 175.90 87.77 84.16 710.94 -40.16%
EY 3.08 3.05 1.60 0.57 1.14 1.19 0.14 67.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.74 0.39 0.63 0.44 0.39 0.50 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment