[KENANGA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -39.89%
YoY- 196.75%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 925,518 749,676 651,384 698,912 686,946 589,012 551,004 9.01%
PBT 160,594 36,616 38,880 57,864 30,168 37,860 23,494 37.72%
Tax -30,712 -9,574 -12,106 -20,752 -17,706 -13,236 -9,008 22.65%
NP 129,882 27,042 26,774 37,112 12,462 24,624 14,486 44.08%
-
NP to SH 129,466 27,042 26,774 37,112 12,506 23,756 13,626 45.48%
-
Tax Rate 19.12% 26.15% 31.14% 35.86% 58.69% 34.96% 38.34% -
Total Cost 795,636 722,634 624,610 661,800 674,484 564,388 536,518 6.78%
-
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 128,656 45,415 15,371 43,044 - - 14,604 43.66%
Div Payout % 99.37% 167.94% 57.41% 115.99% - - 107.18% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,016,089 901,317 887,332 875,240 874,281 874,281 868,962 2.63%
NOSH 733,513 722,741 722,741 722,678 722,547 722,546 730,220 0.07%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.03% 3.61% 4.11% 5.31% 1.81% 4.18% 2.63% -
ROE 12.74% 3.00% 3.02% 4.24% 1.43% 2.72% 1.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 126.61 107.30 93.23 97.42 95.07 81.52 75.46 8.99%
EPS 17.92 3.88 3.84 5.14 1.74 3.28 1.86 45.82%
DPS 17.60 6.50 2.20 6.00 0.00 0.00 2.00 43.63%
NAPS 1.39 1.29 1.27 1.22 1.21 1.21 1.19 2.62%
Adjusted Per Share Value based on latest NOSH - 722,678
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 125.79 101.89 88.53 94.99 93.37 80.05 74.89 9.01%
EPS 17.60 3.68 3.64 5.04 1.70 3.23 1.85 45.51%
DPS 17.49 6.17 2.09 5.85 0.00 0.00 1.98 43.72%
NAPS 1.381 1.225 1.206 1.1896 1.1883 1.1883 1.181 2.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.37 0.55 0.575 0.68 0.56 0.495 0.69 -
P/RPS 1.08 0.51 0.62 0.70 0.59 0.61 0.91 2.89%
P/EPS 7.74 14.21 15.01 13.15 32.35 15.06 36.98 -22.92%
EY 12.93 7.04 6.66 7.61 3.09 6.64 2.70 29.79%
DY 12.85 11.82 3.83 8.82 0.00 0.00 2.90 28.13%
P/NAPS 0.99 0.43 0.45 0.56 0.46 0.41 0.58 9.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 -
Price 1.36 0.96 0.50 0.765 0.53 0.475 0.59 -
P/RPS 1.07 0.89 0.54 0.79 0.56 0.58 0.78 5.40%
P/EPS 7.68 24.80 13.05 14.79 30.62 14.45 31.62 -20.99%
EY 13.02 4.03 7.66 6.76 3.27 6.92 3.16 26.58%
DY 12.94 6.77 4.40 7.84 0.00 0.00 3.39 24.98%
P/NAPS 0.98 0.74 0.39 0.63 0.44 0.39 0.50 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment