[KENANGA] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 543.35%
YoY- 345.16%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 350,296 113,064 134,892 205,940 63,344 120,740 53,684 36.67%
PBT 198,800 42,292 40,016 66,652 -16,376 28,564 -31,304 -
Tax -45,996 -12,576 10,144 -21,444 -2,064 -7,276 31,304 -
NP 152,804 29,716 50,160 45,208 -18,440 21,288 0 -
-
NP to SH 150,056 28,688 50,160 45,208 -18,440 21,288 -35,016 -
-
Tax Rate 23.14% 29.74% -25.35% 32.17% - 25.47% - -
Total Cost 197,492 83,348 84,732 160,732 81,784 99,452 53,684 24.23%
-
Net Worth 781,029 639,333 737,979 698,840 629,841 651,176 600,898 4.46%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 781,029 639,333 737,979 698,840 629,841 651,176 600,898 4.46%
NOSH 614,983 639,333 627,000 627,888 576,249 591,333 467,624 4.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 43.62% 26.28% 37.19% 21.95% -29.11% 17.63% 0.00% -
ROE 19.21% 4.49% 6.80% 6.47% -2.93% 3.27% -5.83% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 56.96 17.68 21.51 32.80 10.99 20.42 11.48 30.58%
EPS 24.40 4.80 8.00 7.20 -3.20 3.60 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.177 1.113 1.093 1.1012 1.285 -0.19%
Adjusted Per Share Value based on latest NOSH - 627,888
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 48.20 15.56 18.56 28.34 8.72 16.61 7.39 36.66%
EPS 20.65 3.95 6.90 6.22 -2.54 2.93 -4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0747 0.8797 1.0154 0.9616 0.8666 0.896 0.8268 4.46%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.09 0.56 0.75 1.14 0.69 1.16 1.12 -
P/RPS 1.91 3.17 3.49 3.48 6.28 5.68 9.76 -23.79%
P/EPS 4.47 12.48 9.38 15.83 -21.56 32.22 -14.96 -
EY 22.39 8.01 10.67 6.32 -4.64 3.10 -6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.56 0.64 1.02 0.63 1.05 0.87 -0.19%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 -
Price 1.05 0.68 0.68 1.09 0.73 1.38 1.20 -
P/RPS 1.84 3.85 3.16 3.32 6.64 6.76 10.45 -25.12%
P/EPS 4.30 15.15 8.50 15.14 -22.81 38.33 -16.03 -
EY 23.24 6.60 11.76 6.61 -4.38 2.61 -6.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.68 0.58 0.98 0.67 1.25 0.93 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment