[KENANGA] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -1103.26%
YoY- -186.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 113,064 134,892 205,940 63,344 120,740 53,684 483,096 -21.48%
PBT 42,292 40,016 66,652 -16,376 28,564 -31,304 242,128 -25.22%
Tax -12,576 10,144 -21,444 -2,064 -7,276 31,304 -63,152 -23.57%
NP 29,716 50,160 45,208 -18,440 21,288 0 178,976 -25.85%
-
NP to SH 28,688 50,160 45,208 -18,440 21,288 -35,016 178,976 -26.28%
-
Tax Rate 29.74% -25.35% 32.17% - 25.47% - 26.08% -
Total Cost 83,348 84,732 160,732 81,784 99,452 53,684 304,120 -19.39%
-
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
NOSH 639,333 627,000 627,888 576,249 591,333 467,624 302,324 13.28%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 26.28% 37.19% 21.95% -29.11% 17.63% 0.00% 37.05% -
ROE 4.49% 6.80% 6.47% -2.93% 3.27% -5.83% 29.60% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.68 21.51 32.80 10.99 20.42 11.48 159.79 -30.70%
EPS 4.80 8.00 7.20 -3.20 3.60 -5.60 39.60 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.177 1.113 1.093 1.1012 1.285 2.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 576,249
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.56 18.56 28.34 8.72 16.61 7.39 66.47 -21.48%
EPS 3.95 6.90 6.22 -2.54 2.93 -4.82 24.63 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 1.0154 0.9616 0.8666 0.896 0.8268 0.832 0.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 0.75 1.14 0.69 1.16 1.12 5.30 -
P/RPS 3.17 3.49 3.48 6.28 5.68 9.76 3.32 -0.76%
P/EPS 12.48 9.38 15.83 -21.56 32.22 -14.96 8.95 5.69%
EY 8.01 10.67 6.32 -4.64 3.10 -6.69 11.17 -5.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 1.02 0.63 1.05 0.87 2.65 -22.81%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 16/05/00 -
Price 0.68 0.68 1.09 0.73 1.38 1.20 2.65 -
P/RPS 3.85 3.16 3.32 6.64 6.76 10.45 1.66 15.04%
P/EPS 15.15 8.50 15.14 -22.81 38.33 -16.03 4.48 22.50%
EY 6.60 11.76 6.61 -4.38 2.61 -6.24 22.34 -18.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.98 0.67 1.25 0.93 1.33 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment