[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 19.67%
YoY- -16.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,306,760 1,782,688 2,152,496 2,356,256 1,996,680 1,958,100 2,082,580 1.71%
PBT 328,064 -139,496 -43,688 330,884 394,648 29,584 29,960 48.96%
Tax -33,604 17,264 17,296 -85,104 -98,648 -7,500 -8,656 25.33%
NP 294,460 -122,232 -26,392 245,780 296,000 22,084 21,304 54.85%
-
NP to SH 294,460 -122,232 -26,392 245,780 296,000 22,084 21,304 54.85%
-
Tax Rate 10.24% - - 25.72% 25.00% 25.35% 28.89% -
Total Cost 2,012,300 1,904,920 2,178,888 2,110,476 1,700,680 1,936,016 2,061,276 -0.39%
-
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 26,983 26,979 26,936 25,862 25,050 - - -
Div Payout % 9.16% 0.00% 0.00% 10.52% 8.46% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
NOSH 560,142 559,911 559,911 543,444 501,015 501,909 502,452 1.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.77% -6.86% -1.23% 10.43% 14.82% 1.13% 1.02% -
ROE 24.91% -10.39% -2.00% 19.08% 25.91% 2.37% 1.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 427.44 330.38 399.56 455.54 398.53 390.13 414.48 0.51%
EPS 54.56 -22.64 -4.88 47.52 59.08 4.40 4.24 53.02%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 2.19 2.18 2.45 2.49 2.28 1.86 2.14 0.38%
Adjusted Per Share Value based on latest NOSH - 543,444
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 398.69 308.11 372.03 407.25 345.10 338.43 359.94 1.71%
EPS 50.89 -21.13 -4.56 42.48 51.16 3.82 3.68 54.86%
DPS 4.66 4.66 4.66 4.47 4.33 0.00 0.00 -
NAPS 2.0427 2.0331 2.2812 2.226 1.9743 1.6135 1.8584 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.01 0.555 1.57 3.00 2.33 0.88 1.01 -
P/RPS 0.47 0.17 0.39 0.66 0.58 0.23 0.24 11.84%
P/EPS 3.68 -2.45 -32.05 6.31 3.94 20.00 23.82 -26.72%
EY 27.15 -40.82 -3.12 15.84 25.36 5.00 4.20 36.44%
DY 2.49 9.01 3.18 1.67 2.15 0.00 0.00 -
P/NAPS 0.92 0.25 0.64 1.20 1.02 0.47 0.47 11.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 28/05/19 25/05/18 23/05/17 25/05/16 27/05/15 -
Price 2.53 0.72 1.47 2.52 3.38 0.995 1.02 -
P/RPS 0.59 0.22 0.37 0.55 0.85 0.26 0.25 15.37%
P/EPS 4.64 -3.18 -30.01 5.30 5.72 22.61 24.06 -23.97%
EY 21.57 -31.46 -3.33 18.86 17.48 4.42 4.16 31.52%
DY 1.98 6.94 3.40 1.98 1.48 0.00 0.00 -
P/NAPS 1.16 0.33 0.60 1.01 1.48 0.53 0.48 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment