[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -8.91%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,356,256 1,996,680 1,958,100 2,082,580 2,744,268 1,981,856 2,448,520 -0.63%
PBT 330,884 394,648 29,584 29,960 54,664 27,576 -18,832 -
Tax -85,104 -98,648 -7,500 -8,656 -4,592 11,336 15,716 -
NP 245,780 296,000 22,084 21,304 50,072 38,912 -3,116 -
-
NP to SH 245,780 296,000 22,084 21,304 50,072 38,912 -4,164 -
-
Tax Rate 25.72% 25.00% 25.35% 28.89% 8.40% -41.11% - -
Total Cost 2,110,476 1,700,680 1,936,016 2,061,276 2,694,196 1,942,944 2,451,636 -2.46%
-
Net Worth 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 3.36%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 25,862 25,050 - - 40,057 - - -
Div Payout % 10.52% 8.46% - - 80.00% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 3.36%
NOSH 543,444 501,015 501,909 502,452 500,720 501,443 495,714 1.54%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.43% 14.82% 1.13% 1.02% 1.82% 1.96% -0.13% -
ROE 19.08% 25.91% 2.37% 1.98% 4.72% 3.71% -0.39% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 455.54 398.53 390.13 414.48 548.06 395.23 493.94 -1.33%
EPS 47.52 59.08 4.40 4.24 10.00 7.76 -0.84 -
DPS 5.00 5.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.49 2.28 1.86 2.14 2.12 2.09 2.13 2.63%
Adjusted Per Share Value based on latest NOSH - 502,452
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 327.74 277.73 272.36 289.68 381.71 275.67 340.58 -0.63%
EPS 34.19 41.17 3.07 2.96 6.96 5.41 -0.58 -
DPS 3.60 3.48 0.00 0.00 5.57 0.00 0.00 -
NAPS 1.7915 1.5889 1.2985 1.4956 1.4765 1.4577 1.4687 3.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.00 2.33 0.88 1.01 1.12 1.25 2.07 -
P/RPS 0.66 0.58 0.23 0.24 0.20 0.32 0.42 7.82%
P/EPS 6.31 3.94 20.00 23.82 11.20 16.11 -246.43 -
EY 15.84 25.36 5.00 4.20 8.93 6.21 -0.41 -
DY 1.67 2.15 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 1.20 1.02 0.47 0.47 0.53 0.60 0.97 3.60%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 23/05/17 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 -
Price 2.52 3.38 0.995 1.02 1.15 1.44 1.67 -
P/RPS 0.55 0.85 0.26 0.25 0.21 0.36 0.34 8.34%
P/EPS 5.30 5.72 22.61 24.06 11.50 18.56 -198.81 -
EY 18.86 17.48 4.42 4.16 8.70 5.39 -0.50 -
DY 1.98 1.48 0.00 0.00 6.96 0.00 0.00 -
P/NAPS 1.01 1.48 0.53 0.48 0.54 0.69 0.78 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment