[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2003 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 16.75%
YoY- -25.55%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 113,578 59,948 76,822 59,074 54,696 94,862 132,002 -2.47%
PBT -6,408 -10,278 -6,730 -16,164 -11,970 -1,824 18,772 -
Tax 0 2,672 0 3,514 11,970 1,824 -3,826 -
NP -6,408 -7,606 -6,730 -12,650 0 0 14,946 -
-
NP to SH -6,408 -7,606 -6,730 -12,650 -10,076 -2,524 14,946 -
-
Tax Rate - - - - - - 20.38% -
Total Cost 119,986 67,554 83,552 71,724 54,696 94,862 117,056 0.41%
-
Net Worth 69,737 73,033 78,209 86,787 99,322 112,747 119,772 -8.61%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 69,737 73,033 78,209 86,787 99,322 112,747 119,772 -8.61%
NOSH 65,790 65,795 65,722 65,748 65,343 64,060 51,184 4.27%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -5.64% -12.69% -8.76% -21.41% 0.00% 0.00% 11.32% -
ROE -9.19% -10.41% -8.61% -14.58% -10.14% -2.24% 12.48% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 172.64 91.11 116.89 89.85 83.71 148.08 257.89 -6.46%
EPS -9.74 -11.56 -10.24 -19.24 -15.42 -3.94 29.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.11 1.19 1.32 1.52 1.76 2.34 -12.35%
Adjusted Per Share Value based on latest NOSH - 65,781
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.18 10.65 13.65 10.50 9.72 16.86 23.46 -2.47%
EPS -1.14 -1.35 -1.20 -2.25 -1.79 -0.45 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1298 0.139 0.1542 0.1765 0.2004 0.2128 -8.61%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.43 0.57 0.86 1.11 2.79 2.45 8.10 -
P/RPS 0.25 0.63 0.74 1.24 3.33 1.65 3.14 -34.39%
P/EPS -4.41 -4.93 -8.40 -5.77 -18.09 -62.18 27.74 -
EY -22.65 -20.28 -11.91 -17.33 -5.53 -1.61 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.72 0.84 1.84 1.39 3.46 -29.90%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 11/05/06 10/05/05 17/05/04 21/05/03 29/05/02 30/05/01 30/05/00 -
Price 0.47 0.57 0.80 1.23 2.40 2.35 6.65 -
P/RPS 0.27 0.63 0.68 1.37 2.87 1.59 2.58 -31.34%
P/EPS -4.83 -4.93 -7.81 -6.39 -15.56 -59.64 22.77 -
EY -20.72 -20.28 -12.80 -15.64 -6.42 -1.68 4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.67 0.93 1.58 1.34 2.84 -26.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment