[PNEPCB] YoY TTM Result on 31-Mar-2003 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -4.57%
YoY- -24.21%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 82,972 70,545 80,960 67,547 74,125 116,910 102,372 -3.43%
PBT -2,576 -7,088 -9,671 -14,307 -11,121 5,173 17,218 -
Tax 49 1,336 1,746 3,152 2,140 1,788 -2,227 -
NP -2,527 -5,752 -7,925 -11,155 -8,981 6,961 14,991 -
-
NP to SH -2,527 -5,752 -7,925 -11,155 -8,981 4,424 14,991 -
-
Tax Rate - - - - - -34.56% 12.93% -
Total Cost 85,499 76,297 88,885 78,702 83,106 109,949 87,381 -0.36%
-
Net Worth 69,716 73,058 78,295 86,831 99,927 112,755 102,043 -6.14%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 6,501 11,562 5,012 -
Div Payout % - - - - 0.00% 261.37% 33.43% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 69,716 73,058 78,295 86,831 99,927 112,755 102,043 -6.14%
NOSH 65,770 65,818 65,794 65,781 65,741 64,065 51,021 4.32%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.05% -8.15% -9.79% -16.51% -12.12% 5.95% 14.64% -
ROE -3.62% -7.87% -10.12% -12.85% -8.99% 3.92% 14.69% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 126.15 107.18 123.05 102.68 112.75 182.48 200.64 -7.43%
EPS -3.84 -8.74 -12.05 -16.96 -13.66 6.91 29.38 -
DPS 0.00 0.00 0.00 0.00 10.00 18.05 9.82 -
NAPS 1.06 1.11 1.19 1.32 1.52 1.76 2.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 65,781
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.80 12.58 14.44 12.05 13.22 20.86 18.26 -3.43%
EPS -0.45 -1.03 -1.41 -1.99 -1.60 0.79 2.67 -
DPS 0.00 0.00 0.00 0.00 1.16 2.06 0.89 -
NAPS 0.1244 0.1303 0.1397 0.1549 0.1783 0.2011 0.182 -6.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.43 0.57 0.86 1.11 2.79 2.45 8.10 -
P/RPS 0.34 0.53 0.70 1.08 2.47 1.34 4.04 -33.78%
P/EPS -11.19 -6.52 -7.14 -6.55 -20.42 35.48 27.57 -
EY -8.94 -15.33 -14.01 -15.28 -4.90 2.82 3.63 -
DY 0.00 0.00 0.00 0.00 3.58 7.37 1.21 -
P/NAPS 0.41 0.51 0.72 0.84 1.84 1.39 4.05 -31.71%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 11/05/06 10/05/05 17/05/04 21/05/03 29/05/02 30/05/01 - -
Price 0.47 0.57 0.80 1.23 2.40 2.35 0.00 -
P/RPS 0.37 0.53 0.65 1.20 2.13 1.29 0.00 -
P/EPS -12.23 -6.52 -6.64 -7.25 -17.57 34.03 0.00 -
EY -8.17 -15.33 -15.06 -13.79 -5.69 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 4.17 7.68 0.00 -
P/NAPS 0.44 0.51 0.67 0.93 1.58 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment