[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2013 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -106.29%
YoY- -527.56%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 84,660 74,520 49,826 52,940 73,656 62,780 57,646 6.60%
PBT 422 1,498 -5,704 -4,632 3,554 -1,106 -8,428 -
Tax -22 -16 -12 630 -2,618 0 0 -
NP 400 1,482 -5,716 -4,002 936 -1,106 -8,428 -
-
NP to SH 400 1,482 -5,716 -4,002 936 -2,236 -8,428 -
-
Tax Rate 5.21% 1.07% - - 73.66% - - -
Total Cost 84,260 73,038 55,542 56,942 72,720 63,886 66,074 4.13%
-
Net Worth 49,318 60,488 59,831 53,913 55,816 106,476 52,592 -1.06%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 1,314 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 49,318 60,488 59,831 53,913 55,816 106,476 52,592 -1.06%
NOSH 131,497 65,748 65,748 65,748 65,666 133,095 65,741 12.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.47% 1.99% -11.47% -7.56% 1.27% -1.76% -14.62% -
ROE 0.81% 2.45% -9.55% -7.42% 1.68% -2.10% -16.03% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 77.25 113.34 75.78 80.52 112.17 47.17 87.69 -2.08%
EPS 0.46 2.26 -8.70 -7.10 5.40 -1.68 -12.82 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.45 0.92 0.91 0.82 0.85 0.80 0.80 -9.13%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.04 13.24 8.85 9.41 13.09 11.16 10.24 6.61%
EPS 0.07 0.26 -1.02 -0.71 0.17 -0.40 -1.50 -
DPS 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
NAPS 0.0876 0.1075 0.1063 0.0958 0.0992 0.1892 0.0935 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.515 1.05 0.80 0.28 0.35 0.40 0.42 -
P/RPS 0.67 0.93 1.06 0.35 0.31 0.85 0.48 5.71%
P/EPS 141.11 46.58 -9.20 -4.60 24.55 -23.81 -3.28 -
EY 0.71 2.15 -10.87 -21.74 4.07 -4.20 -30.52 -
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 0.88 0.34 0.41 0.50 0.53 13.60%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 -
Price 0.495 1.03 0.76 0.325 0.28 0.40 0.23 -
P/RPS 0.64 0.91 1.00 0.40 0.25 0.85 0.26 16.18%
P/EPS 135.63 45.70 -8.74 -5.34 19.64 -23.81 -1.79 -
EY 0.74 2.19 -11.44 -18.73 5.09 -4.20 -55.74 -
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 0.84 0.40 0.33 0.50 0.29 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment