[KASSETS] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 14.55%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 485,692 157,968 429,912 468,864 491,456 74,544 44,254 -2.50%
PBT 20,276 10,608 54,052 36,168 42,104 5,465 5,502 -1.36%
Tax -4,900 -2,552 -13,692 -13,520 -5,048 -551 0 -100.00%
NP 15,376 8,056 40,360 22,648 37,056 4,914 5,502 -1.08%
-
NP to SH 15,376 8,056 40,360 22,648 37,056 4,914 5,502 -1.08%
-
Tax Rate 24.17% 24.06% 25.33% 37.38% 11.99% 10.08% 0.00% -
Total Cost 470,316 149,912 389,552 446,216 454,400 69,630 38,752 -2.60%
-
Net Worth 186,708 192,779 187,331 146,187 133,544 116,587 110,996 -0.54%
Dividend
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 186,708 192,779 187,331 146,187 133,544 116,587 110,996 -0.54%
NOSH 78,448 78,365 76,150 74,207 49,460 48,176 47,843 -0.52%
Ratio Analysis
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.17% 5.10% 9.39% 4.83% 7.54% 6.59% 12.43% -
ROE 8.24% 4.18% 21.54% 15.49% 27.75% 4.21% 4.96% -
Per Share
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 619.12 201.58 564.55 631.83 993.63 154.73 92.50 -1.99%
EPS 19.64 10.28 53.00 30.52 74.92 10.20 11.50 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.46 2.46 1.97 2.70 2.42 2.32 -0.02%
Adjusted Per Share Value based on latest NOSH - 74,207
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 92.97 30.24 82.29 89.75 94.07 14.27 8.47 -2.50%
EPS 2.94 1.54 7.73 4.34 7.09 0.94 1.05 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3574 0.369 0.3586 0.2798 0.2556 0.2232 0.2125 -0.54%
Price Multiplier on Financial Quarter End Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.60 2.39 2.81 2.05 3.80 0.00 0.00 -
P/RPS 0.42 1.19 0.50 0.32 0.38 0.00 0.00 -100.00%
P/EPS 13.27 23.25 5.30 6.72 5.07 0.00 0.00 -100.00%
EY 7.54 4.30 18.86 14.89 19.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.97 1.14 1.04 1.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/05/04 17/11/03 18/11/02 21/11/01 27/11/00 30/11/99 - -
Price 2.62 2.66 2.81 2.28 2.18 0.00 0.00 -
P/RPS 0.42 1.32 0.50 0.36 0.22 0.00 0.00 -100.00%
P/EPS 13.37 25.88 5.30 7.47 2.91 0.00 0.00 -100.00%
EY 7.48 3.86 18.86 13.39 34.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.08 1.14 1.16 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment