[KASSETS] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -16.05%
YoY- 1.2%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
TTM Result
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 161,634 205,653 445,148 520,243 363,802 219,645 0.32%
PBT 7,770 15,331 52,592 29,599 21,962 18,909 0.93%
Tax -1,695 -3,956 -13,628 -8,542 -3,339 -449 -1.38%
NP 6,075 11,375 38,964 21,057 18,623 18,460 1.16%
-
NP to SH 6,075 11,375 38,964 18,837 18,614 18,460 1.16%
-
Tax Rate 21.81% 25.80% 25.91% 28.86% 15.20% 2.37% -
Total Cost 155,559 194,278 406,184 499,186 345,179 201,185 0.26%
-
Net Worth 197,200 192,779 187,331 146,187 133,544 121,886 -0.50%
Dividend
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 7,793 7,717 7,470 3,712 2,436 2,403 -1.22%
Div Payout % 128.28% 67.85% 19.17% 19.71% 13.09% 13.02% -
Equity
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 197,200 192,779 187,331 146,187 133,544 121,886 -0.50%
NOSH 82,857 78,365 76,150 74,207 49,460 48,176 -0.56%
Ratio Analysis
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.76% 5.53% 8.75% 4.05% 5.12% 8.40% -
ROE 3.08% 5.90% 20.80% 12.89% 13.94% 15.15% -
Per Share
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 195.08 262.43 584.56 701.07 735.54 455.92 0.89%
EPS 7.33 14.52 51.17 25.38 37.63 38.32 1.74%
DPS 9.41 10.00 9.81 5.00 4.93 5.00 -0.65%
NAPS 2.38 2.46 2.46 1.97 2.70 2.53 0.06%
Adjusted Per Share Value based on latest NOSH - 74,207
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 30.94 39.36 85.21 99.58 69.64 42.04 0.32%
EPS 1.16 2.18 7.46 3.61 3.56 3.53 1.17%
DPS 1.49 1.48 1.43 0.71 0.47 0.46 -1.22%
NAPS 0.3775 0.369 0.3586 0.2798 0.2556 0.2333 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.60 2.39 2.81 2.05 3.80 0.00 -
P/RPS 1.33 0.91 0.48 0.29 0.52 0.00 -100.00%
P/EPS 35.46 16.47 5.49 8.08 10.10 0.00 -100.00%
EY 2.82 6.07 18.21 12.38 9.90 0.00 -100.00%
DY 3.62 4.18 3.49 2.44 1.30 0.00 -100.00%
P/NAPS 1.09 0.97 1.14 1.04 1.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/05/04 17/11/03 18/11/02 21/11/01 27/11/00 - -
Price 2.62 2.66 2.81 2.28 2.18 0.00 -
P/RPS 1.34 1.01 0.48 0.33 0.30 0.00 -100.00%
P/EPS 35.73 18.33 5.49 8.98 5.79 0.00 -100.00%
EY 2.80 5.46 18.21 11.13 17.26 0.00 -100.00%
DY 3.59 3.76 3.49 2.19 2.26 0.00 -100.00%
P/NAPS 1.10 1.08 1.14 1.16 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment