[KASSETS] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 87.69%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 479,484 518,246 301,516 180,724 -1.00%
PBT 46,485 39,320 14,569 18,005 -0.97%
Tax -14,153 -10,000 -2,074 -17 -6.69%
NP 32,332 29,320 12,494 17,988 -0.60%
-
NP to SH 32,332 29,320 12,494 17,988 -0.60%
-
Tax Rate 30.45% 25.43% 14.24% 0.09% -
Total Cost 447,152 488,926 289,021 162,736 -1.03%
-
Net Worth 164,589 146,204 121,638 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 164,589 146,204 121,638 0 -100.00%
NOSH 74,474 74,215 48,655 48,027 -0.45%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.74% 5.66% 4.14% 9.95% -
ROE 19.64% 20.05% 10.27% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 643.82 698.30 619.70 376.29 -0.55%
EPS 43.41 39.51 25.68 37.45 -0.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.21 1.97 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,056
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 91.78 99.20 57.71 34.59 -1.00%
EPS 6.19 5.61 2.39 3.44 -0.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.315 0.2799 0.2328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.89 1.92 5.15 0.00 -
P/RPS 0.45 0.27 0.83 0.00 -100.00%
P/EPS 6.66 4.86 20.05 0.00 -100.00%
EY 15.02 20.58 4.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.97 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 25/05/01 26/05/00 - -
Price 2.88 2.26 4.78 0.00 -
P/RPS 0.45 0.32 0.77 0.00 -100.00%
P/EPS 6.63 5.72 18.61 0.00 -100.00%
EY 15.07 17.48 5.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.15 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment