[KASSETS] QoQ Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- -4.29%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 80,028 74,544 53,812 42,781 48,508 44,254 60.50%
PBT 4,949 5,465 5,442 3,915 4,087 5,502 -8.11%
Tax -483 -551 115 -8 -5 0 -
NP 4,466 4,914 5,557 3,907 4,082 5,502 -15.34%
-
NP to SH 4,466 4,914 5,557 3,907 4,082 5,502 -15.34%
-
Tax Rate 9.76% 10.08% -2.11% 0.20% 0.12% 0.00% -
Total Cost 75,562 69,630 48,255 38,874 44,426 38,752 70.46%
-
Net Worth 121,226 116,587 111,524 0 111,414 110,996 7.29%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - 2,403 - - - -
Div Payout % - - 43.25% - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 121,226 116,587 111,524 0 111,414 110,996 7.29%
NOSH 48,490 48,176 48,070 48,056 48,023 47,843 1.07%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.58% 6.59% 10.33% 9.13% 8.42% 12.43% -
ROE 3.68% 4.21% 4.98% 0.00% 3.66% 4.96% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 165.04 154.73 111.94 89.02 101.01 92.50 58.79%
EPS 9.21 10.20 11.56 8.13 8.50 11.50 -16.25%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.50 2.42 2.32 0.00 2.32 2.32 6.14%
Adjusted Per Share Value based on latest NOSH - 48,056
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 15.32 14.27 10.30 8.19 9.29 8.47 60.53%
EPS 0.85 0.94 1.06 0.75 0.78 1.05 -15.52%
DPS 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.232 0.2232 0.2135 0.00 0.2133 0.2125 7.26%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/03/00 30/11/99 - - - - -
Price 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 59.72 0.00 0.00 0.00 0.00 0.00 -
EY 1.67 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment