[KASSETS] QoQ Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 87.69%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 309,144 74,544 189,355 180,724 92,762 44,254 372.34%
PBT 20,828 5,465 18,946 18,005 9,589 5,502 189.56%
Tax -2,068 -551 102 -17 -5 0 -
NP 18,760 4,914 19,048 17,988 9,584 5,502 166.36%
-
NP to SH 18,760 4,914 19,048 17,988 9,584 5,502 166.36%
-
Tax Rate 9.93% 10.08% -0.54% 0.09% 0.05% 0.00% -
Total Cost 290,384 69,630 170,307 162,736 83,178 38,752 399.56%
-
Net Worth 121,188 116,587 111,566 0 111,341 110,996 7.26%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 121,188 116,587 111,566 0 111,341 110,996 7.26%
NOSH 48,475 48,176 48,088 48,027 47,991 47,843 1.05%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.07% 6.59% 10.06% 9.95% 10.33% 12.43% -
ROE 15.48% 4.21% 17.07% 0.00% 8.61% 4.96% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 637.73 154.73 393.76 376.29 193.29 92.50 367.40%
EPS 38.70 10.20 39.61 37.45 19.97 11.50 163.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.42 2.32 0.00 2.32 2.32 6.14%
Adjusted Per Share Value based on latest NOSH - 48,056
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 59.17 14.27 36.25 34.59 17.76 8.47 372.35%
EPS 3.59 0.94 3.65 3.44 1.83 1.05 166.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.2232 0.2136 0.00 0.2131 0.2125 7.26%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/03/00 30/11/99 - - - - -
Price 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.21 0.00 0.00 0.00 0.00 0.00 -
EY 7.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment