[OSKPROP] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.02%
YoY- -41.68%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 108,348 12,980 8,886 62,473 69,532 25,362 -1.51%
PBT 11,867 5,051 4,702 30,245 38,066 13,525 0.13%
Tax -3,568 -2,004 -957 -8,607 -961 -227 -2.85%
NP 8,299 3,047 3,745 21,638 37,105 13,298 0.49%
-
NP to SH 8,299 3,047 3,745 21,638 37,105 13,298 0.49%
-
Tax Rate 30.07% 39.68% 20.35% 28.46% 2.52% 1.68% -
Total Cost 100,049 9,933 5,141 40,835 32,427 12,064 -2.20%
-
Net Worth 204,975 155,846 210,718 217,979 197,559 177,988 -0.14%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,499 4,995 29,959 - - - -100.00%
Div Payout % 90.36% 163.93% 800.00% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 204,975 155,846 210,718 217,979 197,559 177,988 -0.14%
NOSH 99,987 99,901 99,866 99,990 100,283 102,292 0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.66% 23.47% 42.14% 34.64% 53.36% 52.43% -
ROE 4.05% 1.96% 1.78% 9.93% 18.78% 7.47% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 108.36 12.99 8.90 62.48 69.34 24.79 -1.53%
EPS 8.30 3.05 3.75 21.64 37.10 13.00 0.47%
DPS 7.50 5.00 30.00 0.00 0.00 0.00 -100.00%
NAPS 2.05 1.56 2.11 2.18 1.97 1.74 -0.17%
Adjusted Per Share Value based on latest NOSH - 99,464
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.74 3.92 2.69 18.88 21.01 7.66 -1.51%
EPS 2.51 0.92 1.13 6.54 11.21 4.02 0.49%
DPS 2.27 1.51 9.05 0.00 0.00 0.00 -100.00%
NAPS 0.6195 0.471 0.6368 0.6588 0.597 0.5379 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 21/12/00 - - -
Price 1.00 0.87 3.26 3.26 0.00 0.00 -
P/RPS 0.92 6.70 36.64 5.22 0.00 0.00 -100.00%
P/EPS 12.05 37.81 86.93 15.06 0.00 0.00 -100.00%
EY 8.30 2.65 1.15 6.64 0.00 0.00 -100.00%
DY 7.50 5.75 9.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.44 1.55 1.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 13/02/04 27/02/03 - 27/02/01 25/02/00 - -
Price 0.94 0.73 0.00 3.26 4.72 0.00 -
P/RPS 0.87 5.62 0.00 5.22 6.81 0.00 -100.00%
P/EPS 11.33 31.72 0.00 15.06 12.76 0.00 -100.00%
EY 8.83 3.15 0.00 6.64 7.84 0.00 -100.00%
DY 7.98 6.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.37 0.00 1.50 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment