[OSKPROP] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -71.48%
YoY- -92.08%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,404 2,093 1,633 4,778 4,766 8,941 24,404 -71.90%
PBT 1,353 1,147 1,313 819 2,769 6,258 20,399 -70.06%
Tax -387 -579 -426 -262 -816 -1,783 -5,746 -69.86%
NP 966 568 887 557 1,953 4,475 14,653 -70.14%
-
NP to SH 966 568 887 557 1,953 4,475 14,653 -70.14%
-
Tax Rate 28.60% 50.48% 32.44% 31.99% 29.47% 28.49% 28.17% -
Total Cost 438 1,525 746 4,221 2,813 4,466 9,751 -74.82%
-
Net Worth 0 210,259 0 216,832 218,335 215,758 206,118 -
Dividend
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,489 14,947 - - - - - -
Div Payout % 257.73% 2,631.58% - - - - - -
Equity
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 0 210,259 0 216,832 218,335 215,758 206,118 -
NOSH 99,587 99,649 99,662 99,464 100,153 99,888 97,686 0.86%
Ratio Analysis
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 68.80% 27.14% 54.32% 11.66% 40.98% 50.05% 60.04% -
ROE 0.00% 0.27% 0.00% 0.26% 0.89% 2.07% 7.11% -
Per Share
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.41 2.10 1.64 4.80 4.76 8.95 24.98 -72.13%
EPS 0.97 0.57 0.89 0.56 1.95 4.48 15.00 -70.40%
DPS 2.50 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.11 0.00 2.18 2.18 2.16 2.11 -
Adjusted Per Share Value based on latest NOSH - 99,464
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.42 0.63 0.49 1.44 1.44 2.70 7.38 -72.03%
EPS 0.29 0.17 0.27 0.17 0.59 1.35 4.43 -70.24%
DPS 0.75 4.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6354 0.00 0.6553 0.6598 0.652 0.6229 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 31/05/02 31/12/01 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.26 3.26 3.26 3.26 3.26 2.99 4.26 -
P/RPS 231.24 155.21 198.96 67.86 68.51 33.40 17.05 218.72%
P/EPS 336.08 571.93 366.29 582.14 167.18 66.74 28.40 199.97%
EY 0.30 0.17 0.27 0.17 0.60 1.50 3.52 -66.53%
DY 0.77 4.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.55 0.00 1.50 1.50 1.38 2.02 -
Price Multiplier on Announcement Date
30/06/02 31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - 27/02/01 22/11/00 11/08/00 04/05/00 -
Price 0.00 0.00 0.00 3.26 3.26 3.26 3.60 -
P/RPS 0.00 0.00 0.00 67.86 68.51 36.42 14.41 -
P/EPS 0.00 0.00 0.00 582.14 167.18 72.77 24.00 -
EY 0.00 0.00 0.00 0.17 0.60 1.37 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.50 1.50 1.51 1.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment