[OSKPROP] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -71.48%
YoY- -92.08%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 25,805 5,645 2,093 4,778 5,714 0 -100.00%
PBT 484 684 1,147 819 7,993 0 -100.00%
Tax 171 -502 -579 -262 -961 0 -100.00%
NP 655 182 568 557 7,032 0 -100.00%
-
NP to SH 655 182 568 557 7,032 0 -100.00%
-
Tax Rate -35.33% 73.39% 50.48% 31.99% 12.02% - -
Total Cost 25,150 5,463 1,525 4,221 -1,318 0 -100.00%
-
Net Worth 203,446 157,733 210,259 216,832 197,900 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,962 2,527 14,947 - 5,022 - -100.00%
Div Payout % 757.58% 1,388.89% 2,631.58% - 71.43% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 203,446 157,733 210,259 216,832 197,900 0 -100.00%
NOSH 99,242 101,111 99,649 99,464 100,457 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.54% 3.22% 27.14% 11.66% 123.07% 0.00% -
ROE 0.32% 0.12% 0.27% 0.26% 3.55% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.00 5.58 2.10 4.80 5.69 0.00 -100.00%
EPS 0.66 0.18 0.57 0.56 7.00 0.00 -100.00%
DPS 5.00 2.50 15.00 0.00 5.00 0.00 -100.00%
NAPS 2.05 1.56 2.11 2.18 1.97 1.74 -0.17%
Adjusted Per Share Value based on latest NOSH - 99,464
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.80 1.71 0.63 1.44 1.73 0.00 -100.00%
EPS 0.20 0.06 0.17 0.17 2.13 0.00 -100.00%
DPS 1.50 0.76 4.52 0.00 1.52 0.00 -100.00%
NAPS 0.6148 0.4767 0.6354 0.6553 0.5981 1.74 1.10%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 21/12/00 - - -
Price 1.00 0.87 3.26 3.26 0.00 0.00 -
P/RPS 3.85 0.00 155.21 67.86 0.00 0.00 -100.00%
P/EPS 151.52 -237.75 571.93 582.14 0.00 0.00 -100.00%
EY 0.66 -0.42 0.17 0.17 0.00 0.00 -100.00%
DY 5.00 2.87 4.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.44 1.55 1.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 13/02/04 27/02/03 - 27/02/01 25/02/00 - -
Price 0.94 0.73 0.00 3.26 4.72 0.00 -
P/RPS 3.62 0.00 0.00 67.86 82.98 0.00 -100.00%
P/EPS 142.42 -199.49 0.00 582.14 67.43 0.00 -100.00%
EY 0.70 -0.50 0.00 0.17 1.48 0.00 -100.00%
DY 5.32 3.42 0.00 0.00 1.06 0.00 -100.00%
P/NAPS 0.46 0.37 0.00 1.50 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment