[OSKPROP] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.03%
YoY- 10.21%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 108,348 13,829 13,270 42,889 24,942 -1.51%
PBT 11,867 3,252 6,048 30,245 20,595 0.57%
Tax -3,568 -1,402 -2,083 -8,607 -961 -1.35%
NP 8,299 1,850 3,965 21,638 19,634 0.90%
-
NP to SH 8,299 1,850 3,965 21,638 19,634 0.90%
-
Tax Rate 30.07% 43.11% 34.44% 28.46% 4.67% -
Total Cost 100,049 11,979 9,305 21,251 5,308 -3.01%
-
Net Worth 203,446 202,222 210,259 216,832 197,900 -0.02%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,464 19,964 14,947 - - -100.00%
Div Payout % 89.95% 1,079.18% 376.98% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 203,446 202,222 210,259 216,832 197,900 -0.02%
NOSH 99,242 101,111 99,649 99,464 100,457 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.66% 13.38% 29.88% 50.45% 78.72% -
ROE 4.08% 0.91% 1.89% 9.98% 9.92% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 109.18 13.68 13.32 43.12 24.83 -1.52%
EPS 8.36 1.83 3.98 21.75 19.54 0.88%
DPS 7.50 20.00 15.00 0.00 0.00 -100.00%
NAPS 2.05 2.00 2.11 2.18 1.97 -0.04%
Adjusted Per Share Value based on latest NOSH - 99,464
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.74 4.18 4.01 12.96 7.54 -1.51%
EPS 2.51 0.56 1.20 6.54 5.93 0.89%
DPS 2.26 6.03 4.52 0.00 0.00 -100.00%
NAPS 0.6148 0.6111 0.6354 0.6553 0.5981 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 21/12/00 - -
Price 1.00 0.87 3.26 3.26 0.00 -
P/RPS 0.92 6.36 24.48 7.56 0.00 -100.00%
P/EPS 11.96 47.55 81.93 14.99 0.00 -100.00%
EY 8.36 2.10 1.22 6.67 0.00 -100.00%
DY 7.50 22.99 4.60 0.00 0.00 -100.00%
P/NAPS 0.49 0.44 1.55 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 13/02/04 - - 27/02/01 - -
Price 0.94 0.00 0.00 3.26 0.00 -
P/RPS 0.86 0.00 0.00 7.56 0.00 -100.00%
P/EPS 11.24 0.00 0.00 14.99 0.00 -100.00%
EY 8.90 0.00 0.00 6.67 0.00 -100.00%
DY 7.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.00 0.00 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment