[SUBUR] YoY Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -499.85%
YoY- -361.95%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 323,129 335,718 503,150 555,884 830,640 857,140 790,713 -13.84%
PBT -31,841 1,416 -5,124 -25,194 7,541 47,377 13,532 -
Tax 5,377 -9,817 -5,797 4,392 400 -10,788 -3,832 -
NP -26,464 -8,401 -10,921 -20,802 7,941 36,589 9,700 -
-
NP to SH -25,945 -8,542 -10,874 -20,802 7,941 36,589 9,700 -
-
Tax Rate - 693.29% - - -5.30% 22.77% 28.32% -
Total Cost 349,593 344,119 514,071 576,686 822,698 820,550 781,013 -12.53%
-
Net Worth 583,140 620,792 620,795 660,591 683,906 690,281 656,065 -1.94%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 583,140 620,792 620,795 660,591 683,906 690,281 656,065 -1.94%
NOSH 209,000 209,000 209,000 188,202 187,886 188,087 187,984 1.78%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -8.19% -2.50% -2.17% -3.74% 0.96% 4.27% 1.23% -
ROE -4.45% -1.38% -1.75% -3.15% 1.16% 5.30% 1.48% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 171.78 178.46 267.46 295.36 442.10 455.71 420.63 -13.85%
EPS -13.79 -4.55 -5.79 -11.05 4.23 19.45 5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 3.30 3.30 3.51 3.64 3.67 3.49 -1.95%
Adjusted Per Share Value based on latest NOSH - 188,168
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 154.61 160.63 240.74 265.97 397.44 410.11 378.33 -13.84%
EPS -12.41 -4.09 -5.20 -9.95 3.80 17.51 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7901 2.9703 2.9703 3.1607 3.2723 3.3028 3.1391 -1.94%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.535 0.99 1.36 1.61 1.82 2.26 1.84 -
P/RPS 0.31 0.55 0.51 0.55 0.41 0.50 0.44 -5.66%
P/EPS -3.88 -21.80 -23.53 -14.57 43.06 11.62 35.66 -
EY -25.78 -4.59 -4.25 -6.87 2.32 8.61 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.30 0.41 0.46 0.50 0.62 0.53 -17.25%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 28/06/18 30/06/17 28/06/16 26/06/15 27/06/14 28/06/13 -
Price 0.485 0.88 1.38 1.53 1.69 2.14 1.85 -
P/RPS 0.28 0.49 0.52 0.52 0.38 0.47 0.44 -7.25%
P/EPS -3.52 -19.38 -23.87 -13.84 39.98 11.00 35.85 -
EY -28.44 -5.16 -4.19 -7.22 2.50 9.09 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.42 0.44 0.46 0.58 0.53 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment