[SUBUR] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Revenue 407,370 456,140 600,266 0 355,770 358,484 321,328 4.47%
PBT -15,296 -42,790 92,032 0 21,172 12,914 -17,492 -2.44%
Tax 42 42 -41,804 0 -10,364 -7,090 102 -15.11%
NP -15,254 -42,748 50,228 0 10,808 5,824 -17,390 -2.39%
-
NP to SH -12,334 -38,222 53,426 0 11,284 5,418 -17,118 -5.87%
-
Tax Rate - - 45.42% - 48.95% 54.90% - -
Total Cost 422,624 498,888 550,038 0 344,962 352,660 338,718 4.17%
-
Net Worth 640,590 645,968 651,549 0 546,096 568,101 592,562 1.44%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 640,590 645,968 651,549 0 546,096 568,101 592,562 1.44%
NOSH 209,000 209,000 209,000 188,309 209,000 209,000 209,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
NP Margin -3.74% -9.37% 8.37% 0.00% 3.04% 1.62% -5.41% -
ROE -1.93% -5.92% 8.20% 0.00% 2.07% 0.95% -2.89% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
RPS 216.22 242.20 318.77 0.00 188.93 190.57 170.81 4.44%
EPS -6.54 -20.30 28.38 0.00 6.00 2.88 -9.10 -5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.43 3.46 0.00 2.90 3.02 3.15 1.42%
Adjusted Per Share Value based on latest NOSH - 188,309
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
RPS 194.91 218.25 287.21 0.00 170.22 171.52 153.75 4.47%
EPS -5.90 -18.29 25.56 0.00 5.40 2.59 -8.19 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.065 3.0908 3.1175 0.00 2.6129 2.7182 2.8352 1.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/01/21 31/01/20 31/01/19 -
Price 0.79 0.835 1.02 0.66 0.66 0.65 0.50 -
P/RPS 0.37 0.34 0.32 0.00 0.35 0.34 0.29 4.60%
P/EPS -12.07 -4.11 3.60 0.00 11.01 22.57 -5.49 15.65%
EY -8.29 -24.31 27.82 0.00 9.08 4.43 -18.20 -13.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.00 0.23 0.22 0.16 6.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Date 29/08/24 25/08/23 26/08/22 - 26/03/21 20/03/20 22/03/19 -
Price 0.795 0.85 0.905 0.00 0.71 0.515 0.515 -
P/RPS 0.37 0.35 0.28 0.00 0.38 0.27 0.30 3.94%
P/EPS -12.14 -4.19 3.19 0.00 11.85 17.88 -5.66 15.12%
EY -8.23 -23.88 31.35 0.00 8.44 5.59 -17.67 -13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.00 0.24 0.17 0.16 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment