[CDB] YoY Annualized Quarter Result on 31-Jul-1999 [#1]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -1.73%
YoY- 36.11%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 1,151,088 1,091,000 768,204 534,444 454,256 -0.95%
PBT 201,288 186,996 135,864 -78,436 -122,772 -
Tax -56,000 0 0 78,436 122,772 -
NP 145,288 186,996 135,864 0 0 -100.00%
-
NP to SH 145,288 186,996 135,864 -78,436 -122,772 -
-
Tax Rate 27.82% 0.00% 0.00% - - -
Total Cost 1,005,800 904,004 632,340 534,444 454,256 -0.82%
-
Net Worth 1,210,733 1,132,378 958,595 582,823 0 -100.00%
Dividend
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,210,733 1,132,378 958,595 582,823 0 -100.00%
NOSH 756,708 749,919 754,800 544,694 503,163 -0.42%
Ratio Analysis
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 12.62% 17.14% 17.69% 0.00% 0.00% -
ROE 12.00% 16.51% 14.17% -13.46% 0.00% -
Per Share
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 152.12 145.48 101.78 98.12 90.28 -0.53%
EPS 19.20 24.80 18.00 -14.40 -24.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.51 1.27 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 502,794
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.81 9.30 6.55 4.56 3.87 -0.96%
EPS 1.24 1.59 1.16 -0.67 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1032 0.0965 0.0817 0.0497 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 29/04/02 27/09/01 28/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment