[Y&G] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 671.5%
YoY- 244.99%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 31,372 4,620 55,144 50,612 29,784 28,908 66,752 -11.81%
PBT 2,828 -6,160 8,608 8,140 -336 -3,652 10,008 -18.97%
Tax -2,680 92 -2,744 -2,188 -3,772 -1,592 -3,964 -6.31%
NP 148 -6,068 5,864 5,952 -4,108 -5,244 6,044 -46.08%
-
NP to SH 148 -6,068 5,852 5,956 -4,108 -5,212 6,032 -46.06%
-
Tax Rate 94.77% - 31.88% 26.88% - - 39.61% -
Total Cost 31,224 10,688 49,280 44,660 33,892 34,152 60,708 -10.48%
-
Net Worth 318,978 310,239 303,684 294,945 292,760 289,107 279,138 2.24%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 318,978 310,239 303,684 294,945 292,760 289,107 279,138 2.24%
NOSH 218,478 218,478 218,478 218,478 218,478 199,384 199,384 1.53%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.47% -131.34% 10.63% 11.76% -13.79% -18.14% 9.05% -
ROE 0.05% -1.96% 1.93% 2.02% -1.40% -1.80% 2.16% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.36 2.11 25.24 23.17 13.63 14.50 33.48 -13.14%
EPS 0.08 -2.76 2.68 2.72 -1.88 -2.60 3.04 -45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.42 1.39 1.35 1.34 1.45 1.40 0.70%
Adjusted Per Share Value based on latest NOSH - 218,478
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.36 2.11 25.24 23.17 13.63 13.23 30.55 -11.81%
EPS 0.08 -2.76 2.68 2.72 -1.88 -2.39 2.76 -44.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.42 1.39 1.35 1.34 1.3233 1.2776 2.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.66 0.705 1.06 0.60 0.71 0.91 0.96 -
P/RPS 4.60 33.34 4.20 2.59 5.21 6.28 2.87 8.17%
P/EPS 974.30 -25.38 39.57 22.01 -37.76 -34.81 31.73 76.86%
EY 0.10 -3.94 2.53 4.54 -2.65 -2.87 3.15 -43.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.76 0.44 0.53 0.63 0.69 -6.87%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 31/05/22 31/05/21 30/06/20 30/05/19 18/05/18 -
Price 0.66 0.69 1.00 0.93 0.64 0.91 0.95 -
P/RPS 4.60 32.63 3.96 4.01 4.69 6.28 2.84 8.36%
P/EPS 974.30 -24.84 37.33 34.11 -34.04 -34.81 31.40 77.17%
EY 0.10 -4.03 2.68 2.93 -2.94 -2.87 3.18 -43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.72 0.69 0.48 0.63 0.68 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment