[Y&G] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 59.42%
YoY- 244.99%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 36,394 9,646 16,725 12,653 14,347 11,459 6,037 230.15%
PBT 8,912 518 3,370 2,035 1,641 1,341 301 851.17%
Tax -4,762 -452 -901 -547 -696 -583 -195 736.83%
NP 4,150 66 2,469 1,488 945 758 106 1045.32%
-
NP to SH 4,142 64 2,469 1,489 934 758 107 1036.73%
-
Tax Rate 53.43% 87.26% 26.74% 26.88% 42.41% 43.48% 64.78% -
Total Cost 32,244 9,580 14,256 11,165 13,402 10,701 5,931 208.22%
-
Net Worth 301,500 299,315 297,130 294,945 294,945 292,760 292,760 1.97%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 301,500 299,315 297,130 294,945 294,945 292,760 292,760 1.97%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.40% 0.68% 14.76% 11.76% 6.59% 6.61% 1.76% -
ROE 1.37% 0.02% 0.83% 0.50% 0.32% 0.26% 0.04% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.66 4.42 7.66 5.79 6.57 5.24 2.76 230.43%
EPS 1.90 0.03 1.13 0.68 0.43 0.35 0.05 1022.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.35 1.35 1.34 1.34 1.97%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.61 4.40 7.63 5.77 6.55 5.23 2.75 230.57%
EPS 1.89 0.03 1.13 0.68 0.43 0.35 0.05 1018.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3758 1.3658 1.3558 1.3458 1.3458 1.3359 1.3359 1.97%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.28 1.32 0.815 0.60 0.56 0.62 0.64 -
P/RPS 7.68 29.90 10.65 10.36 8.53 11.82 23.16 -51.99%
P/EPS 67.52 4,506.12 72.12 88.04 130.99 178.70 1,306.79 -86.05%
EY 1.48 0.02 1.39 1.14 0.76 0.56 0.08 595.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 0.60 0.44 0.41 0.46 0.48 55.22%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 28/09/21 31/05/21 30/03/21 26/11/20 27/08/20 -
Price 1.04 1.49 1.21 0.93 0.60 0.51 0.64 -
P/RPS 6.24 33.75 15.81 16.06 9.14 9.72 23.16 -58.18%
P/EPS 54.86 5,086.45 107.07 136.46 140.35 147.00 1,306.79 -87.85%
EY 1.82 0.02 0.93 0.73 0.71 0.68 0.08 698.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 0.89 0.69 0.44 0.38 0.48 34.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment