[MCEHLDG] YoY Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -24.34%
YoY- 145.95%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 158,289 155,997 95,329 105,076 65,485 70,150 64,641 16.08%
PBT 21,404 22,316 6,218 4,189 -8,654 -5,156 -1,166 -
Tax -5,670 -5,712 -390 -208 -9 1,234 -50 119.84%
NP 15,733 16,604 5,828 3,981 -8,664 -3,921 -1,217 -
-
NP to SH 15,756 16,604 5,828 3,981 -8,664 -3,921 -1,217 -
-
Tax Rate 26.49% 25.60% 6.27% 4.97% - - - -
Total Cost 142,556 139,393 89,501 101,094 74,149 74,071 65,858 13.72%
-
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 2,471 - - - - - - -
Div Payout % 15.68% - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
NOSH 123,557 61,778 56,162 48,845 44,405 44,405 44,405 18.57%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 9.94% 10.64% 6.11% 3.79% -13.23% -5.59% -1.88% -
ROE 12.52% 14.71% 6.37% 4.84% -11.35% -4.52% -1.34% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 128.11 260.40 169.77 215.12 147.47 157.98 145.57 -2.10%
EPS 17.65 28.92 10.65 8.15 -19.51 -8.83 -2.75 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0189 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 -10.92%
Adjusted Per Share Value based on latest NOSH - 48,845
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 116.44 114.75 70.13 77.30 48.17 51.60 47.55 16.08%
EPS 11.59 12.21 4.29 2.93 -6.37 -2.88 -0.90 -
DPS 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9261 0.8302 0.6734 0.605 0.5615 0.6378 0.6667 5.62%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.55 1.93 1.06 1.40 0.35 0.70 0.73 -
P/RPS 1.21 0.74 0.62 0.65 0.24 0.44 0.50 15.85%
P/EPS 12.15 6.96 10.21 17.18 -1.79 -7.93 -26.63 -
EY 8.23 14.36 9.79 5.82 -55.75 -12.62 -3.76 -
DY 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.02 0.65 0.83 0.20 0.36 0.36 27.10%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 -
Price 1.77 1.96 1.00 1.30 0.50 0.71 0.825 -
P/RPS 1.38 0.75 0.59 0.60 0.34 0.45 0.57 15.86%
P/EPS 13.88 7.07 9.64 15.95 -2.56 -8.04 -30.09 -
EY 7.20 14.14 10.38 6.27 -39.02 -12.44 -3.32 -
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.04 0.61 0.77 0.29 0.36 0.40 27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment