[KOMARK] YoY Annualized Quarter Result on 30-Apr-2009 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
08-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- 56.78%
YoY- -79.18%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 123,346 112,968 111,998 117,757 116,086 105,597 103,129 3.02%
PBT 830 2,900 2,900 875 2,649 2,063 1,546 -9.83%
Tax -751 -785 -880 -528 -982 -553 -920 -3.32%
NP 79 2,115 2,020 347 1,667 1,510 626 -29.15%
-
NP to SH 79 2,115 2,020 347 1,667 1,510 553 -27.67%
-
Tax Rate 90.48% 27.07% 30.34% 60.34% 37.07% 26.81% 59.51% -
Total Cost 123,267 110,853 109,978 117,410 114,419 104,087 102,503 3.11%
-
Net Worth 124,977 116,429 113,821 117,977 112,939 110,840 108,127 2.44%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 124,977 116,429 113,821 117,977 112,939 110,840 108,127 2.44%
NOSH 84,444 79,746 79,595 81,363 80,099 80,319 81,298 0.63%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 0.06% 1.87% 1.80% 0.29% 1.44% 1.43% 0.61% -
ROE 0.06% 1.82% 1.77% 0.29% 1.48% 1.36% 0.51% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 146.07 141.66 140.71 144.73 144.93 131.47 126.85 2.37%
EPS 0.10 2.65 2.53 0.43 2.10 1.88 0.77 -28.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.43 1.45 1.41 1.38 1.33 1.79%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 53.41 48.92 48.50 50.99 50.27 45.73 44.66 3.02%
EPS 0.03 0.92 0.87 0.15 0.72 0.65 0.24 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5412 0.5042 0.4929 0.5109 0.4891 0.48 0.4682 2.44%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.26 0.29 0.27 0.17 0.31 0.40 0.37 -
P/RPS 0.18 0.20 0.19 0.12 0.21 0.30 0.29 -7.63%
P/EPS 277.92 10.93 10.64 39.86 14.90 21.28 54.40 31.20%
EY 0.36 9.15 9.40 2.51 6.71 4.70 1.84 -23.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.19 0.12 0.22 0.29 0.28 -7.09%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 29/06/12 29/06/11 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 -
Price 0.28 0.25 0.23 0.23 0.20 0.52 0.36 -
P/RPS 0.19 0.18 0.16 0.16 0.14 0.40 0.28 -6.25%
P/EPS 299.30 9.43 9.06 53.93 9.61 27.66 52.93 33.44%
EY 0.33 10.61 11.03 1.85 10.41 3.62 1.89 -25.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.16 0.16 0.14 0.38 0.27 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment