[KOMARK] YoY TTM Result on 30-Apr-2009 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
08-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- 6.23%
YoY- -78.51%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 123,346 112,968 111,995 117,774 116,086 105,475 103,129 3.02%
PBT 830 2,901 2,807 900 2,648 2,064 1,544 -9.81%
Tax -751 -786 -841 -542 -982 -554 -918 -3.28%
NP 79 2,115 1,966 358 1,666 1,510 626 -29.15%
-
NP to SH 79 2,115 1,966 358 1,666 1,510 553 -27.67%
-
Tax Rate 90.48% 27.09% 29.96% 60.22% 37.08% 26.84% 59.46% -
Total Cost 123,267 110,853 110,029 117,416 114,420 103,965 102,503 3.11%
-
Net Worth 118,047 79,696 109,274 116,000 82,666 111,247 99,750 2.84%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 118,047 79,696 109,274 116,000 82,666 111,247 99,750 2.84%
NOSH 79,761 79,696 77,500 80,000 82,666 79,462 75,000 1.03%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 0.06% 1.87% 1.76% 0.30% 1.44% 1.43% 0.61% -
ROE 0.07% 2.65% 1.80% 0.31% 2.02% 1.36% 0.55% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 154.64 141.75 144.51 147.22 140.43 132.74 137.51 1.97%
EPS 0.10 2.65 2.54 0.45 2.02 1.90 0.74 -28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.00 1.41 1.45 1.00 1.40 1.33 1.79%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 53.41 48.92 48.50 51.00 50.27 45.68 44.66 3.02%
EPS 0.03 0.92 0.85 0.16 0.72 0.65 0.24 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5112 0.3451 0.4732 0.5023 0.358 0.4818 0.432 2.84%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.26 0.29 0.27 0.17 0.31 0.40 0.37 -
P/RPS 0.17 0.20 0.19 0.12 0.22 0.30 0.27 -7.41%
P/EPS 262.51 10.93 10.64 37.99 15.38 21.05 50.18 31.72%
EY 0.38 9.15 9.40 2.63 6.50 4.75 1.99 -24.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.29 0.19 0.12 0.31 0.29 0.28 -7.09%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 29/06/12 29/06/11 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 -
Price 0.28 0.25 0.23 0.23 0.20 0.52 0.36 -
P/RPS 0.18 0.18 0.16 0.16 0.14 0.39 0.26 -5.93%
P/EPS 282.70 9.42 9.07 51.40 9.92 27.36 48.82 33.96%
EY 0.35 10.62 11.03 1.95 10.08 3.65 2.05 -25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.16 0.16 0.20 0.37 0.27 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment