[ASTEEL] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
04-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 59.82%
YoY- 12.39%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 245,698 269,877 229,552 171,445 194,686 333,584 378,433 -6.94%
PBT -5,104 -4,041 11,344 -666 5,798 -12,893 -9,352 -9.59%
Tax 217 -410 -4,518 -3,933 -10,805 -1,241 -1,464 -
NP -4,886 -4,452 6,825 -4,600 -5,006 -14,134 -10,816 -12.39%
-
NP to SH -4,581 -4,901 5,674 -4,618 -5,272 -14,193 -10,816 -13.33%
-
Tax Rate - - 39.83% - 186.36% - - -
Total Cost 250,585 274,329 222,726 176,045 199,693 347,718 389,249 -7.07%
-
Net Worth 58,184 62,971 60,616 45,584 42,077 16,832,840 181,135 -17.23%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 58,184 62,971 60,616 45,584 42,077 16,832,840 181,135 -17.23%
NOSH 484,869 449,794 439,794 350,648 350,648 350,684 348,337 5.66%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.99% -1.65% 2.97% -2.68% -2.57% -4.24% -2.86% -
ROE -7.87% -7.78% 9.36% -10.13% -12.53% -0.08% -5.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 50.67 60.00 53.02 48.89 55.52 95.12 108.64 -11.93%
EPS -0.95 -1.11 1.33 -1.32 -1.51 -4.05 -3.11 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.14 0.13 0.12 48.00 0.52 -21.67%
Adjusted Per Share Value based on latest NOSH - 350,648
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 50.67 55.66 47.34 35.36 40.15 68.80 78.05 -6.94%
EPS -0.95 -1.01 1.17 -0.95 -1.09 -2.93 -2.23 -13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1299 0.125 0.094 0.0868 34.7162 0.3736 -17.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.095 0.12 0.185 0.11 0.105 0.205 0.20 -
P/RPS 0.19 0.20 0.35 0.22 0.19 0.22 0.18 0.90%
P/EPS -10.05 -11.01 14.12 -8.35 -6.98 -5.07 -6.44 7.69%
EY -9.95 -9.08 7.08 -11.97 -14.32 -19.74 -15.53 -7.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.32 0.85 0.88 0.00 0.38 12.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 03/11/23 07/11/22 05/11/21 04/11/20 22/11/19 24/10/18 07/11/17 -
Price 0.095 0.105 0.185 0.105 0.095 0.20 0.185 -
P/RPS 0.19 0.17 0.35 0.21 0.17 0.21 0.17 1.87%
P/EPS -10.05 -9.64 14.12 -7.97 -6.32 -4.94 -5.96 9.09%
EY -9.95 -10.38 7.08 -12.54 -15.83 -20.24 -16.78 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 1.32 0.81 0.79 0.00 0.36 13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment