[ZECON] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 146,022 20,684 21,110 51,256 85,994 -0.54%
PBT 3,964 -5,936 -2,540 5,046 1,974 -0.72%
Tax -1,178 5,936 2,540 -2,036 -1,974 0.53%
NP 2,786 0 0 3,010 0 -100.00%
-
NP to SH 2,786 -5,820 -2,540 3,010 0 -100.00%
-
Tax Rate 29.72% - - 40.35% 100.00% -
Total Cost 143,236 20,684 21,110 48,246 85,994 -0.52%
-
Net Worth 77,320 66,526 58,874 29,316 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 77,320 66,526 58,874 29,316 0 -100.00%
NOSH 44,647 42,920 42,052 29,316 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.91% 0.00% 0.00% 5.87% 0.00% -
ROE 3.60% -8.75% -4.31% 10.27% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 327.06 48.19 50.20 174.84 0.00 -100.00%
EPS 6.24 -13.56 -6.04 7.16 6.66 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7318 1.55 1.40 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,366
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 98.62 13.97 14.26 34.62 58.08 -0.54%
EPS 1.88 -3.93 -1.72 2.03 6.66 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.4493 0.3976 0.198 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.76 3.82 2.76 6.45 0.00 -
P/RPS 0.84 7.93 5.50 3.69 0.00 -100.00%
P/EPS 44.23 -28.17 -45.70 62.82 0.00 -100.00%
EY 2.26 -3.55 -2.19 1.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.46 1.97 6.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/03 21/08/02 23/08/01 25/08/00 - -
Price 2.81 3.68 2.75 4.40 0.00 -
P/RPS 0.86 7.64 5.48 2.52 0.00 -100.00%
P/EPS 45.03 -27.14 -45.53 42.85 0.00 -100.00%
EY 2.22 -3.68 -2.20 2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.37 1.96 4.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment