[ZECON] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 46,581 51,648 70,030 73,383 57,889 47,755 13,976 -1.21%
PBT 5,876 7,014 4,316 4,999 3,330 2,476 1,291 -1.52%
Tax -2,464 -3,602 -2,951 -3,943 -3,330 -2,476 -1,291 -0.65%
NP 3,412 3,412 1,365 1,056 0 0 0 -100.00%
-
NP to SH 3,009 3,412 1,365 1,056 0 0 0 -100.00%
-
Tax Rate 41.93% 51.35% 68.37% 78.88% 100.00% 100.00% 100.00% -
Total Cost 43,169 48,236 68,665 72,327 57,889 47,755 13,976 -1.13%
-
Net Worth 36,020 36,274 25,366 25,366 25,366 47,435 47,435 0.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 36,020 36,274 25,366 25,366 25,366 47,435 47,435 0.27%
NOSH 25,366 25,366 25,366 25,366 25,366 25,366 25,366 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.32% 6.61% 1.95% 1.44% 0.00% 0.00% 0.00% -
ROE 8.35% 9.41% 5.38% 4.16% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 183.63 203.61 276.07 289.29 228.21 188.26 55.10 -1.21%
EPS 11.86 13.45 5.38 4.16 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.43 1.00 1.00 1.00 1.87 1.87 0.27%
Adjusted Per Share Value based on latest NOSH - 25,366
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 31.60 35.04 47.51 49.78 39.27 32.40 9.48 -1.21%
EPS 2.04 2.31 0.93 0.72 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2461 0.1721 0.1721 0.1721 0.3218 0.3218 0.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.87 2.99 3.80 6.45 4.96 0.00 0.00 -
P/RPS 1.56 1.47 1.38 2.23 2.17 0.00 0.00 -100.00%
P/EPS 24.19 22.23 70.62 154.94 0.00 0.00 0.00 -100.00%
EY 4.13 4.50 1.42 0.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.09 3.80 6.45 4.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 21/02/01 09/11/00 25/08/00 - - - -
Price 2.80 3.00 4.00 4.40 0.00 0.00 0.00 -
P/RPS 1.52 1.47 1.45 1.52 0.00 0.00 0.00 -100.00%
P/EPS 23.60 22.30 74.33 105.69 0.00 0.00 0.00 -100.00%
EY 4.24 4.48 1.35 0.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.10 4.00 4.40 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment