[ZECON] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -13.17%
YoY- -81.31%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 111,072 146,300 88,216 40,636 85,262 177,066 146,022 -4.45%
PBT 20,398 -8,264 6,316 -17,432 -9,578 978 3,964 31.36%
Tax -15,744 8,264 -5,244 -10 -20 -332 -1,178 53.98%
NP 4,654 0 1,072 -17,442 -9,598 646 2,786 8.91%
-
NP to SH -7,304 -8,264 1,016 -17,464 -9,632 646 2,786 -
-
Tax Rate 77.18% - 83.03% - - 33.95% 29.72% -
Total Cost 106,418 146,300 87,144 58,078 94,860 176,420 143,236 -4.82%
-
Net Worth 157,624 155,778 156,723 136,989 116,386 80,977 77,320 12.59%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 157,624 155,778 156,723 136,989 116,386 80,977 77,320 12.59%
NOSH 111,003 110,481 108,085 88,380 80,266 45,492 44,647 16.37%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.19% 0.00% 1.22% -42.92% -11.26% 0.36% 1.91% -
ROE -4.63% -5.30% 0.65% -12.75% -8.28% 0.80% 3.60% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 100.06 132.42 81.62 45.98 106.22 389.22 327.06 -17.89%
EPS -6.58 -7.48 0.94 -19.76 -11.78 1.42 6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.45 1.55 1.45 1.78 1.7318 -3.25%
Adjusted Per Share Value based on latest NOSH - 88,297
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 75.30 99.18 59.81 27.55 57.80 120.04 99.00 -4.45%
EPS -4.95 -5.60 0.69 -11.84 -6.53 0.44 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0686 1.0561 1.0625 0.9287 0.789 0.549 0.5242 12.59%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.52 0.52 1.23 1.34 1.42 3.30 2.76 -
P/RPS 0.52 0.39 1.51 2.91 1.34 0.85 0.84 -7.67%
P/EPS -7.90 -6.95 124.02 -6.78 -11.83 232.39 44.23 -
EY -12.65 -14.38 0.81 -14.75 -8.45 0.43 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.85 0.86 0.98 1.85 1.59 -21.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 13/08/09 11/08/08 29/08/07 28/08/06 24/08/05 05/08/04 18/08/03 -
Price 0.59 0.49 1.37 1.35 1.39 3.66 2.81 -
P/RPS 0.59 0.37 1.68 2.94 1.31 0.94 0.86 -6.08%
P/EPS -8.97 -6.55 138.13 -6.83 -11.58 257.75 45.03 -
EY -11.15 -15.27 0.72 -14.64 -8.63 0.39 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.94 0.87 0.96 2.06 1.62 -20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment