[ZECON] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -126.33%
YoY- -81.31%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 55,536 73,150 44,108 20,318 42,631 88,533 73,011 -4.45%
PBT 10,199 -4,132 3,158 -8,716 -4,789 489 1,982 31.36%
Tax -7,872 4,132 -2,622 -5 -10 -166 -589 53.98%
NP 2,327 0 536 -8,721 -4,799 323 1,393 8.91%
-
NP to SH -3,652 -4,132 508 -8,732 -4,816 323 1,393 -
-
Tax Rate 77.18% - 83.03% - - 33.95% 29.72% -
Total Cost 53,209 73,150 43,572 29,039 47,430 88,210 71,618 -4.82%
-
Net Worth 157,624 155,778 156,723 136,989 116,386 80,977 77,320 12.59%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 157,624 155,778 156,723 136,989 116,386 80,977 77,320 12.59%
NOSH 111,003 110,481 108,085 88,380 80,266 45,492 44,647 16.37%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.19% 0.00% 1.22% -42.92% -11.26% 0.36% 1.91% -
ROE -2.32% -2.65% 0.32% -6.37% -4.14% 0.40% 1.80% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.03 66.21 40.81 22.99 53.11 194.61 163.53 -17.89%
EPS -3.29 -3.74 0.47 -9.88 -5.89 0.71 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.45 1.55 1.45 1.78 1.7318 -3.25%
Adjusted Per Share Value based on latest NOSH - 88,297
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 37.65 49.59 29.90 13.77 28.90 60.02 49.50 -4.45%
EPS -2.48 -2.80 0.34 -5.92 -3.27 0.22 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0686 1.0561 1.0625 0.9287 0.789 0.549 0.5242 12.59%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.52 0.52 1.23 1.34 1.42 3.30 2.76 -
P/RPS 1.04 0.79 3.01 5.83 2.67 1.70 1.69 -7.76%
P/EPS -15.81 -13.90 248.03 -13.56 -23.67 464.79 88.46 -
EY -6.33 -7.19 0.40 -7.37 -4.23 0.22 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.85 0.86 0.98 1.85 1.59 -21.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 13/08/09 11/08/08 29/08/07 28/08/06 24/08/05 05/08/04 18/08/03 -
Price 0.59 0.49 1.37 1.35 1.39 3.66 2.81 -
P/RPS 1.18 0.74 3.36 5.87 2.62 1.88 1.72 -6.08%
P/EPS -17.93 -13.10 276.26 -13.66 -23.17 515.49 90.06 -
EY -5.58 -7.63 0.36 -7.32 -4.32 0.19 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.94 0.87 0.96 2.06 1.62 -20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment