[ZECON] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 121.16%
YoY- 79.49%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 97,940 124,576 77,120 105,096 108,716 53,232 93,268 0.81%
PBT 560 860 -2,720 -9,220 15,600 -15,508 -11,972 -
Tax 0 -84 0 0 -10,400 -4 252 -
NP 560 776 -2,720 -9,220 5,200 -15,512 -11,720 -
-
NP to SH 332 776 -4,068 9,240 5,148 -15,432 -11,720 -
-
Tax Rate 0.00% 9.77% - - 66.67% - - -
Total Cost 97,380 123,800 79,840 114,316 103,516 68,744 104,988 -1.24%
-
Net Worth 94,758 123,991 157,470 153,999 152,765 141,254 107,677 -2.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 94,758 123,991 157,470 153,999 152,765 141,254 107,677 -2.10%
NOSH 69,166 84,347 109,354 108,450 104,634 88,283 73,250 -0.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.57% 0.62% -3.53% -8.77% 4.78% -29.14% -12.57% -
ROE 0.35% 0.63% -2.58% 6.00% 3.37% -10.92% -10.88% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 141.60 147.69 70.52 96.91 103.90 60.30 127.33 1.78%
EPS 0.48 0.92 -3.72 -8.52 4.92 -17.48 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.47 1.44 1.42 1.46 1.60 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 108,450
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 66.40 84.46 52.28 71.25 73.70 36.09 63.23 0.81%
EPS 0.23 0.53 -2.76 6.26 3.49 -10.46 -7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.8406 1.0676 1.044 1.0357 0.9576 0.73 -2.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.54 0.56 0.46 0.84 1.21 1.41 1.68 -
P/RPS 0.38 0.38 0.65 0.87 1.16 2.34 1.32 -18.73%
P/EPS 112.50 60.87 -12.37 9.86 24.59 -8.07 -10.50 -
EY 0.89 1.64 -8.09 10.14 4.07 -12.40 -9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.32 0.59 0.83 0.88 1.14 -16.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 26/05/09 26/05/08 24/05/07 09/06/06 15/06/05 -
Price 0.465 0.48 0.49 0.63 1.20 1.38 1.48 -
P/RPS 0.33 0.32 0.69 0.65 1.15 2.29 1.16 -18.89%
P/EPS 96.88 52.17 -13.17 7.39 24.39 -7.89 -9.25 -
EY 1.03 1.92 -7.59 13.52 4.10 -12.67 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.44 0.82 0.86 1.01 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment