[ZECON] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -44.71%
YoY- 79.49%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 157,173 101,668 73,150 26,274 78,561 52,027 44,108 132.39%
PBT 1,343 -16,546 -4,132 -2,305 7,291 -2,849 3,158 -43.30%
Tax -332 1,780 4,132 0 -3,066 -2,627 -2,622 -74.62%
NP 1,011 -14,766 0 -2,305 4,225 -5,476 536 52.36%
-
NP to SH 1,010 -14,708 -4,132 2,310 4,178 -5,507 508 57.78%
-
Tax Rate 24.72% - - - 42.05% - 83.03% -
Total Cost 156,162 116,434 73,150 28,579 74,336 57,503 43,572 133.29%
-
Net Worth 157,390 145,427 155,778 153,999 157,106 147,722 156,723 0.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,390 145,427 155,778 153,999 157,106 147,722 156,723 0.28%
NOSH 108,545 110,172 110,481 108,450 109,101 108,619 108,085 0.28%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.64% -14.52% 0.00% -8.77% 5.38% -10.53% 1.22% -
ROE 0.64% -10.11% -2.65% 1.50% 2.66% -3.73% 0.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 144.80 92.28 66.21 24.23 72.01 47.90 40.81 131.74%
EPS 0.92 -13.35 -3.74 -2.13 3.72 -5.07 0.47 56.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.32 1.41 1.42 1.44 1.36 1.45 0.00%
Adjusted Per Share Value based on latest NOSH - 108,450
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 106.56 68.93 49.59 17.81 53.26 35.27 29.90 132.42%
EPS 0.68 -9.97 -2.80 1.57 2.83 -3.73 0.34 58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.067 0.9859 1.0561 1.044 1.0651 1.0015 1.0625 0.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.48 0.44 0.52 0.84 1.04 1.21 1.23 -
P/RPS 0.33 0.48 0.79 3.47 1.44 2.53 3.01 -76.93%
P/EPS 51.59 -3.30 -13.90 39.44 27.16 -23.87 248.03 -64.72%
EY 1.94 -30.34 -7.19 2.54 3.68 -4.19 0.40 185.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.37 0.59 0.72 0.89 0.85 -46.62%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 24/11/08 11/08/08 26/05/08 19/02/08 22/11/07 29/08/07 -
Price 0.45 0.48 0.49 0.63 1.00 1.09 1.37 -
P/RPS 0.31 0.52 0.74 2.60 1.39 2.28 3.36 -79.43%
P/EPS 48.36 -3.60 -13.10 29.58 26.11 -21.50 276.26 -68.54%
EY 2.07 -27.81 -7.63 3.38 3.83 -4.65 0.36 219.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.35 0.44 0.69 0.80 0.94 -52.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment