[ZECON] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -85.79%
YoY- -96.11%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 166,326 154,178 134,053 77,656 59,125 126,936 174,182 -0.76%
PBT 6,887 7,371 3,153 1,086 17,842 12,506 3,255 13.29%
Tax -5,220 -617 1,307 298 -2,464 3,009 -2,199 15.49%
NP 1,667 6,754 4,460 1,384 15,378 15,515 1,056 7.90%
-
NP to SH 1,633 6,712 1,892 596 15,302 15,585 1,056 7.53%
-
Tax Rate 75.79% 8.37% -41.45% -27.44% 13.81% -24.06% 67.56% -
Total Cost 164,659 147,424 129,593 76,272 43,747 111,421 173,126 -0.83%
-
Net Worth 69,166 123,991 157,470 153,999 152,765 141,254 107,677 -7.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 69,166 123,991 157,470 153,999 152,765 141,254 107,677 -7.10%
NOSH 69,166 84,347 109,354 108,450 104,634 88,283 73,250 -0.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.00% 4.38% 3.33% 1.78% 26.01% 12.22% 0.61% -
ROE 2.36% 5.41% 1.20% 0.39% 10.02% 11.03% 0.98% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 240.47 182.79 122.59 71.60 56.51 143.78 237.79 0.18%
EPS 2.36 7.96 1.73 0.55 14.62 17.65 1.44 8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.47 1.44 1.42 1.46 1.60 1.47 -6.21%
Adjusted Per Share Value based on latest NOSH - 108,450
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 112.76 104.53 90.88 52.65 40.08 86.06 118.09 -0.76%
EPS 1.11 4.55 1.28 0.40 10.37 10.57 0.72 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.8406 1.0676 1.044 1.0357 0.9576 0.73 -7.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.54 0.56 0.46 0.84 1.21 1.41 1.68 -
P/RPS 0.22 0.31 0.38 1.17 2.14 0.98 0.71 -17.73%
P/EPS 22.87 7.04 26.59 152.85 8.27 7.99 116.53 -23.75%
EY 4.37 14.21 3.76 0.65 12.09 12.52 0.86 31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.32 0.59 0.83 0.88 1.14 -11.70%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 26/05/09 26/05/08 24/05/07 09/06/06 15/06/05 -
Price 0.465 0.48 0.49 0.63 1.20 1.38 1.48 -
P/RPS 0.19 0.26 0.40 0.88 2.12 0.96 0.62 -17.88%
P/EPS 19.70 6.03 28.32 114.64 8.21 7.82 102.66 -24.04%
EY 5.08 16.58 3.53 0.87 12.19 12.79 0.97 31.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.34 0.44 0.82 0.86 1.01 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment