[KENMARK] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 3.51%
YoY- -10.37%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 297,934 258,197 217,981 180,006 184,497 204,908 146,692 -0.76%
PBT 15,109 27,576 21,226 17,838 19,893 19,070 14,645 -0.03%
Tax -3,541 -6 0 -8 0 0 0 -100.00%
NP 11,568 27,569 21,226 17,830 19,893 19,070 14,645 0.25%
-
NP to SH 11,568 27,569 21,226 17,830 19,893 19,070 14,645 0.25%
-
Tax Rate 23.44% 0.02% 0.00% 0.04% 0.00% 0.00% 0.00% -
Total Cost 286,366 230,628 196,754 162,176 164,604 185,837 132,046 -0.83%
-
Net Worth 334,100 275,482 251,040 231,694 218,493 160,309 143,930 -0.90%
Dividend
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 334,100 275,482 251,040 231,694 218,493 160,309 143,930 -0.90%
NOSH 181,576 158,323 155,925 155,499 156,066 39,004 39,005 -1.64%
Ratio Analysis
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.88% 10.68% 9.74% 9.91% 10.78% 9.31% 9.98% -
ROE 3.46% 10.01% 8.46% 7.70% 9.10% 11.90% 10.18% -
Per Share
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 164.08 163.08 139.80 115.76 118.22 525.34 376.08 0.89%
EPS 6.36 17.41 13.61 11.47 12.75 48.89 37.55 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.74 1.61 1.49 1.40 4.11 3.69 0.75%
Adjusted Per Share Value based on latest NOSH - 153,548
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.67 1.44 1.22 1.01 1.03 1.15 0.82 -0.76%
EPS 0.06 0.15 0.12 0.10 0.11 0.11 0.08 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0154 0.014 0.013 0.0122 0.009 0.0081 -0.89%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/12/06 30/09/04 30/09/03 - - - - -
Price 0.95 1.79 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.58 1.10 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.91 10.28 8.08 0.00 0.00 0.00 0.00 -100.00%
EY 6.71 9.73 12.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.03 0.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/02/07 30/11/04 20/11/03 29/11/02 30/11/01 24/11/00 26/11/99 -
Price 0.98 1.46 1.06 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.90 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.38 8.38 7.79 0.00 0.00 0.00 0.00 -100.00%
EY 6.50 11.93 12.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.84 0.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment