[KENMARK] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.31%
YoY- 30.22%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 217,981 180,006 184,497 204,908 146,692 0 -100.00%
PBT 21,226 17,838 19,893 19,070 14,645 0 -100.00%
Tax 0 -8 0 0 0 0 -
NP 21,226 17,830 19,893 19,070 14,645 0 -100.00%
-
NP to SH 21,226 17,830 19,893 19,070 14,645 0 -100.00%
-
Tax Rate 0.00% 0.04% 0.00% 0.00% 0.00% - -
Total Cost 196,754 162,176 164,604 185,837 132,046 0 -100.00%
-
Net Worth 251,040 231,694 218,493 160,309 143,930 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 251,040 231,694 218,493 160,309 143,930 0 -100.00%
NOSH 155,925 155,499 156,066 39,004 39,005 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.74% 9.91% 10.78% 9.31% 9.98% 0.00% -
ROE 8.46% 7.70% 9.10% 11.90% 10.18% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 139.80 115.76 118.22 525.34 376.08 0.00 -100.00%
EPS 13.61 11.47 12.75 48.89 37.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.49 1.40 4.11 3.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.22 1.01 1.03 1.15 0.82 0.00 -100.00%
EPS 0.12 0.10 0.11 0.11 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.013 0.0122 0.009 0.0081 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 1.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 29/11/02 30/11/01 24/11/00 26/11/99 - -
Price 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment