[KENMARK] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -27.11%
YoY- -8.56%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 431,692 408,588 383,360 174,648 264,712 169,280 140,972 19.59%
PBT 1,572 11,924 22,076 19,004 20,784 15,036 14,704 -30.05%
Tax 0 0 0 0 0 0 0 -
NP 1,572 11,924 22,076 19,004 20,784 15,036 14,704 -30.05%
-
NP to SH 1,572 11,924 22,076 19,004 20,784 15,036 14,704 -30.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 430,120 396,664 361,284 155,644 243,928 154,244 126,268 21.64%
-
Net Worth 317,972 330,818 346,876 304,719 262,930 238,641 222,740 5.85%
Dividend
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 317,972 330,818 346,876 304,719 262,930 238,641 222,740 5.85%
NOSH 178,636 181,768 181,610 163,827 156,506 155,975 155,762 2.21%
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.36% 2.92% 5.76% 10.88% 7.85% 8.88% 10.43% -
ROE 0.49% 3.60% 6.36% 6.24% 7.90% 6.30% 6.60% -
Per Share
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 241.66 224.79 211.09 106.60 169.14 108.53 90.50 17.00%
EPS 0.88 6.56 12.16 11.60 13.28 9.64 9.44 -31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.82 1.91 1.86 1.68 1.53 1.43 3.56%
Adjusted Per Share Value based on latest NOSH - 163,827
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 2.42 2.29 2.15 0.98 1.48 0.95 0.79 19.59%
EPS 0.01 0.07 0.12 0.11 0.12 0.08 0.08 -28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0185 0.0194 0.0171 0.0147 0.0134 0.0125 5.81%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/06/08 29/06/07 30/06/06 31/03/05 31/03/04 31/03/03 - -
Price 0.83 0.93 1.06 1.42 1.55 0.96 0.00 -
P/RPS 0.34 0.41 0.50 1.33 0.92 0.88 0.00 -
P/EPS 94.32 14.18 8.72 12.24 11.67 9.96 0.00 -
EY 1.06 7.05 11.47 8.17 8.57 10.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.55 0.76 0.92 0.63 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/08/08 27/08/07 30/08/06 06/06/05 31/05/04 29/05/03 31/05/02 -
Price 0.84 0.90 0.94 1.35 1.44 1.01 0.00 -
P/RPS 0.35 0.40 0.45 1.27 0.85 0.93 0.00 -
P/EPS 95.45 13.72 7.73 11.64 10.84 10.48 0.00 -
EY 1.05 7.29 12.93 8.59 9.22 9.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.49 0.73 0.86 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment