[FAJAR] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 44.01%
YoY- -114.38%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 12,254 50,926 59,275 30,554 45,907 -28.10%
PBT 234 -42,719 -11,798 290 3,928 -50.57%
Tax 47 -91 11,798 -290 -1,328 -
NP 281 -42,810 0 0 2,600 -42.64%
-
NP to SH 281 -42,810 -11,868 -374 2,600 -42.64%
-
Tax Rate -20.09% - - 100.00% 33.81% -
Total Cost 11,973 93,736 59,275 30,554 43,307 -27.47%
-
Net Worth 27,285 19,678 61,199 71,617 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 27,285 19,678 61,199 71,617 0 -
NOSH 40,724 40,997 39,999 39,787 40,000 0.44%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.29% -84.06% 0.00% 0.00% 5.66% -
ROE 1.03% -217.54% -19.39% -0.52% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 30.09 124.22 148.19 76.79 114.77 -28.42%
EPS 0.69 -104.42 -29.67 -0.94 6.50 -42.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.48 1.53 1.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,687
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.65 6.84 7.96 4.10 6.16 -28.04%
EPS 0.04 -5.75 -1.59 -0.05 0.35 -41.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0264 0.0822 0.0962 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.43 0.33 0.50 0.37 1.14 -
P/RPS 1.43 0.27 0.34 0.48 0.99 9.62%
P/EPS 62.32 -0.32 -1.69 -39.36 17.54 37.26%
EY 1.60 -316.42 -59.34 -2.54 5.70 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.33 0.21 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/09/04 29/08/03 30/08/02 30/08/01 14/09/00 -
Price 0.34 0.38 0.50 0.55 0.98 -
P/RPS 1.13 0.31 0.34 0.72 0.85 7.37%
P/EPS 49.28 -0.36 -1.69 -58.51 15.08 34.42%
EY 2.03 -274.79 -59.34 -1.71 6.63 -25.59%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.79 0.33 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment