[FAJAR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 25.35%
YoY- -114.38%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45,598 22,900 10,618 30,554 24,593 17,961 11,711 147.70%
PBT 2,321 756 450 290 -156 -454 175 461.18%
Tax -772 -289 -157 -290 156 454 -135 220.12%
NP 1,549 467 293 0 0 0 40 1047.17%
-
NP to SH 1,549 467 293 -374 -501 -683 40 1047.17%
-
Tax Rate 33.26% 38.23% 34.89% 100.00% - - 77.14% -
Total Cost 44,049 22,433 10,325 30,554 24,593 17,961 11,671 142.60%
-
Net Worth 73,647 72,644 72,647 71,617 72,143 71,495 73,771 -0.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,647 72,644 72,647 71,617 72,143 71,495 73,771 -0.11%
NOSH 40,025 39,914 40,136 39,787 40,080 39,941 39,999 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.40% 2.04% 2.76% 0.00% 0.00% 0.00% 0.34% -
ROE 2.10% 0.64% 0.40% -0.52% -0.69% -0.96% 0.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 113.92 57.37 26.45 76.79 61.36 44.97 29.28 147.57%
EPS 3.87 1.17 0.73 -0.94 -1.25 -1.71 0.10 1046.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.81 1.80 1.80 1.79 1.8443 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,687
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.12 3.08 1.43 4.10 3.30 2.41 1.57 147.89%
EPS 0.21 0.06 0.04 -0.05 -0.07 -0.09 0.01 662.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0976 0.0976 0.0962 0.0969 0.096 0.0991 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.55 0.42 0.37 0.38 0.60 0.83 -
P/RPS 0.47 0.96 1.59 0.48 0.62 1.33 2.83 -69.81%
P/EPS 13.95 47.01 57.53 -39.36 -30.40 -35.09 830.00 -93.45%
EY 7.17 2.13 1.74 -2.54 -3.29 -2.85 0.12 1432.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.23 0.21 0.21 0.34 0.45 -25.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 -
Price 0.55 0.55 0.60 0.55 0.43 0.45 0.78 -
P/RPS 0.48 0.96 2.27 0.72 0.70 1.00 2.66 -68.10%
P/EPS 14.21 47.01 82.19 -58.51 -34.40 -26.32 780.00 -93.09%
EY 7.04 2.13 1.22 -1.71 -2.91 -3.80 0.13 1334.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.24 0.25 0.42 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment