[ATLAN] YoY Annualized Quarter Result on 28-Feb-2016 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- 2.66%
YoY- -7.86%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 826,335 809,435 768,058 768,058 730,655 760,688 791,851 0.85%
PBT 91,286 96,553 83,393 83,064 82,214 291,657 120,290 -5.36%
Tax -24,961 -20,954 -27,029 -27,029 -26,248 -50,615 -29,404 -3.22%
NP 66,325 75,599 56,364 56,035 55,966 241,042 90,886 -6.10%
-
NP to SH 49,033 54,536 43,084 42,813 46,467 206,436 76,048 -8.39%
-
Tax Rate 27.34% 21.70% 32.41% 32.54% 31.93% 17.35% 24.44% -
Total Cost 760,010 733,836 711,694 712,023 674,689 519,646 700,965 1.62%
-
Net Worth 532,664 479,398 398,230 395,693 398,230 443,887 400,767 5.85%
Dividend
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 53,266 57,071 44,388 44,388 88,777 164,872 55,803 -0.92%
Div Payout % 108.63% 104.65% 103.03% 103.68% 191.05% 79.87% 73.38% -
Equity
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 532,664 479,398 398,230 395,693 398,230 443,887 400,767 5.85%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 8.03% 9.34% 7.34% 7.30% 7.66% 31.69% 11.48% -
ROE 9.21% 11.38% 10.82% 10.82% 11.67% 46.51% 18.98% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 325.78 319.11 302.80 302.80 288.06 299.90 312.18 0.85%
EPS 19.33 21.50 16.99 16.88 18.32 81.38 30.00 -8.41%
DPS 21.00 22.50 17.50 17.50 35.00 65.00 22.00 -0.92%
NAPS 2.10 1.89 1.57 1.56 1.57 1.75 1.58 5.85%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 325.78 319.11 302.80 302.80 288.06 299.90 312.18 0.85%
EPS 19.33 21.50 16.99 16.88 18.32 81.38 30.00 -8.41%
DPS 21.00 22.50 17.50 17.50 35.00 65.00 22.00 -0.92%
NAPS 2.10 1.89 1.57 1.56 1.57 1.75 1.58 5.85%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 4.65 4.83 4.37 4.37 4.77 4.74 4.98 -
P/RPS 1.43 1.51 1.44 1.44 1.66 1.58 1.60 -2.22%
P/EPS 24.05 22.46 25.73 25.89 26.04 5.82 16.61 7.67%
EY 4.16 4.45 3.89 3.86 3.84 17.17 6.02 -7.12%
DY 4.52 4.66 4.00 4.00 7.34 13.71 4.42 0.44%
P/NAPS 2.21 2.56 2.78 2.80 3.04 2.71 3.15 -6.83%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/18 27/04/17 28/04/16 - 29/04/15 29/04/14 26/04/13 -
Price 4.58 4.88 5.25 0.00 4.69 4.60 4.78 -
P/RPS 1.41 1.53 1.73 0.00 1.63 1.53 1.53 -1.61%
P/EPS 23.69 22.70 30.91 0.00 25.60 5.65 15.94 8.24%
EY 4.22 4.41 3.24 0.00 3.91 17.69 6.27 -7.60%
DY 4.59 4.61 3.33 0.00 7.46 14.13 4.60 -0.04%
P/NAPS 2.18 2.58 3.34 0.00 2.99 2.63 3.03 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment