[AASIA] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 19.92%
YoY- -65.97%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 97,336 114,744 105,102 78,461 74,816 102,016 0.04%
PBT -37,670 -30,354 12,972 2,976 12,971 14,694 -
Tax -3,232 -397 -4,955 799 -1,879 -5,837 0.62%
NP -40,902 -30,751 8,017 3,775 11,092 8,857 -
-
NP to SH -40,902 -30,751 8,017 3,775 11,092 8,857 -
-
Tax Rate - - 38.20% -26.85% 14.49% 39.72% -
Total Cost 138,238 145,495 97,085 74,686 63,724 93,159 -0.41%
-
Net Worth 58,886 102,078 133,883 83,238 94,517 84,562 0.38%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 4,008 2,650 - - -
Div Payout % - - 50.00% 70.22% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 58,886 102,078 133,883 83,238 94,517 84,562 0.38%
NOSH 120,176 120,092 80,170 53,018 40,049 40,076 -1.14%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -42.02% -26.80% 7.63% 4.81% 14.83% 8.68% -
ROE -69.46% -30.12% 5.99% 4.54% 11.74% 10.47% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 80.99 95.55 131.10 147.99 186.81 254.55 1.21%
EPS -34.10 -25.60 10.00 4.70 20.80 22.10 -
DPS 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 0.49 0.85 1.67 1.57 2.36 2.11 1.54%
Adjusted Per Share Value based on latest NOSH - 54,100
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.75 17.39 15.92 11.89 11.34 15.46 0.04%
EPS -6.20 -4.66 1.21 0.57 1.68 1.34 -
DPS 0.00 0.00 0.61 0.40 0.00 0.00 -
NAPS 0.0892 0.1547 0.2029 0.1261 0.1432 0.1281 0.38%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.89 0.88 1.52 1.30 0.00 0.00 -
P/RPS 1.10 0.92 1.16 0.88 0.00 0.00 -100.00%
P/EPS -2.61 -3.44 15.20 18.26 0.00 0.00 -100.00%
EY -38.24 -29.10 6.58 5.48 0.00 0.00 -100.00%
DY 0.00 0.00 3.29 3.85 0.00 0.00 -
P/NAPS 1.82 1.04 0.91 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 26/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.87 0.85 1.94 1.28 3.54 0.00 -
P/RPS 1.07 0.89 1.48 0.86 1.89 0.00 -100.00%
P/EPS -2.56 -3.32 19.40 17.98 12.78 0.00 -100.00%
EY -39.12 -30.12 5.15 5.56 7.82 0.00 -100.00%
DY 0.00 0.00 2.58 3.91 0.00 0.00 -
P/NAPS 1.78 1.00 1.16 0.82 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment