[AASIA] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -0.01%
YoY- 179.05%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 23,448 13,276 47,004 91,616 33,328 114,704 74,816 1.24%
PBT 4,172 1,192 -10,588 12,056 -10,124 5,092 12,968 1.21%
Tax -2,880 -172 -608 -4,040 10,124 -1,544 -1,460 -0.71%
NP 1,292 1,020 -11,196 8,016 0 3,548 11,508 2.35%
-
NP to SH 1,292 1,020 -11,196 8,016 -10,140 3,548 11,508 2.35%
-
Tax Rate 69.03% 14.43% - 33.51% - 30.32% 11.26% -
Total Cost 22,156 12,256 58,200 83,600 33,328 111,156 63,308 1.12%
-
Net Worth 69,983 60,066 101,007 135,470 121,996 96,360 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 69,983 60,066 101,007 135,470 121,996 96,360 0 -100.00%
NOSH 107,666 113,333 121,695 80,160 79,218 40,318 39,958 -1.04%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.51% 7.68% -23.82% 8.75% 0.00% 3.09% 15.38% -
ROE 1.85% 1.70% -11.08% 5.92% -8.31% 3.68% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.78 11.71 38.62 114.29 42.07 284.50 187.24 2.31%
EPS 1.20 0.90 -9.20 10.00 -12.80 8.80 28.80 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.53 0.83 1.69 1.54 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,160
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.39 1.92 6.79 13.23 4.81 16.57 10.81 1.24%
EPS 0.19 0.15 -1.62 1.16 -1.46 0.51 1.66 2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.0868 0.1459 0.1957 0.1762 0.1392 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.76 0.90 0.85 1.91 1.14 5.70 0.00 -
P/RPS 3.49 7.68 2.20 1.67 2.71 2.00 0.00 -100.00%
P/EPS 63.33 100.00 -9.24 19.10 -8.91 64.77 0.00 -100.00%
EY 1.58 1.00 -10.82 5.24 -11.23 1.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.70 1.02 1.13 0.74 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 28/05/04 29/05/03 15/05/02 24/05/01 25/05/00 - -
Price 0.68 0.82 1.02 1.93 1.32 4.88 0.00 -
P/RPS 3.12 7.00 2.64 1.69 3.14 1.72 0.00 -100.00%
P/EPS 56.67 91.11 -11.09 19.30 -10.31 55.45 0.00 -100.00%
EY 1.76 1.10 -9.02 5.18 -9.70 1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.55 1.23 1.14 0.86 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment